County Profile for Clay - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,422,251 Total Charges 2,290,107,219
Fixed Assets 98,994,197 Contract Allowance 2,011,973,187
Other Assets 116,592 Operating Revenue 278,134,032
Total Assets 117,533,040 Operating Expenses 232,831,797
Current Liabilities 20,531,265 Operating Margin 45,302,235
Long Term Liabilities -334,930,057 Other Income 499,079
Total Equity 431,931,832 Other Expense 0
Total Liabilities and Equity 117,533,040 Net Profit or Loss 45,801,314

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,285 Revenue per Bed $903,033 Revenue per Person $278,134,032
Net Margin per Discharge $2,490 Net Margin per Bed $147,085 Net Margin per Person $45,302,235
Net Profit per Discharge $2,517 Net Profit per Bed $148,706 Net Profit per Person $45,801,314
Net Fixed Assets per Discharge $5,440 Net Fixed Assets per Bed $321,410 Net Fixed Assets per Bed $98,994,197
Long Term Debt per Discharge ($18,406) Long Term Debt per Bed ($1,087,435) Long Term Debt per Person ($334,930,057)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 80.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 260 Net Fixed Assets 619 Population Estimate 1,151
Total Revenue 489 Long Term Liabilities 3,312 Total Patient Discharges 388
Net Margin 108 Total Patient Beds 444
Net Profit or Loss 256

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 64,825,648 171,047,001 0.3790
31 Intensive Care Unit 16,649,025 38,390,006 0.4337
32 Coronary Care Unit 0 0
43 Nursery 1,302,275 3,128,848 0.4162
44 Skilled Nursing Care 0 0
50 Operating Room 17,567,097 236,066,513 0.0744
51 Recovery Room 2,281,716 43,952,397 0.0519
52 Labor and Delivery Room 6,335,191 23,488,125 0.2697

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,717,306 13 Nursing Administration 3,206,818
02,03 Captial Related - Movable Equipment 12,108,031 14 Central Services and Supply 80,171
04 Employee Benefits 14,135,846 15 Pharmacy 1,054,580
05 Administrative and General 39,635,910 16 Medical Records and Medical Library 2,765,985
06 Maintenance and Repairs 0 17 Social Services 729,816
07 Operation of Plant 7,083,617 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,733,920 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,493,079 20,21,22,23 Education Programs 0
Total General Service Cost Centers 100,745,079

County Profile for Clay - 2013