County Profile for Clay - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,302,481 Total Charges 50,488,559
Fixed Assets 6,879,364 Contract Allowance 29,174,718
Other Assets 5,949,862 Operating Revenue 21,313,841
Total Assets 22,131,707 Operating Expenses 22,323,304
Current Liabilities 2,618,785 Operating Margin -1,009,463
Long Term Liabilities 3,910,693 Other Income 767,970
Total Equity 15,602,229 Other Expense 0
Total Liabilities and Equity 22,131,707 Net Profit or Loss -241,493

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,193 Revenue per Bed $1,121,781 Revenue per Person $21,313,841
Net Margin per Discharge ($1,335) Net Margin per Bed ($53,130) Net Margin per Person ($1,009,463)
Net Profit per Discharge ($319) Net Profit per Bed ($12,710) Net Profit per Person ($241,493)
Net Fixed Assets per Discharge $9,100 Net Fixed Assets per Bed $362,072 Net Fixed Assets per Bed $6,879,364
Long Term Debt per Discharge $5,173 Long Term Debt per Bed $205,826 Long Term Debt per Person $3,910,693
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,720 Net Fixed Assets 1,948 Population Estimate 1,151
Total Revenue 1,780 Long Term Liabilities 1,600 Total Patient Discharges 1,726
Net Margin 1,957 Total Patient Beds 2,333
Net Profit or Loss 2,552

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,831,824 2,087,508 1.3566
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,278,192 2,005,339 0.6374
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 896,515 13 Nursing Administration 548,450
02,03 Captial Related - Movable Equipment 615,968 14 Central Services and Supply 33,666
04 Employee Benefits 3,251,119 15 Pharmacy 248,148
05 Administrative and General 2,351,469 16 Medical Records and Medical Library 380,230
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 567,353 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 335,537 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 249,958 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,478,413

County Profile for Clay - 2014