County Profile for Clay - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,616,023 Total Charges 73,254,062
Fixed Assets 5,038,911 Contract Allowance 44,668,429
Other Assets 3,699,559 Operating Revenue 28,585,633
Total Assets 19,354,493 Operating Expenses 31,679,995
Current Liabilities 3,322,118 Operating Margin -3,094,362
Long Term Liabilities 5,263,416 Other Income 2,718,253
Total Equity 10,768,959 Other Expense 0
Total Liabilities and Equity 19,354,493 Net Profit or Loss -376,109

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,805 Revenue per Bed $1,361,221 Revenue per Person $28,585,633
Net Margin per Discharge ($4,850) Net Margin per Bed ($147,351) Net Margin per Person ($3,094,362)
Net Profit per Discharge ($590) Net Profit per Bed ($17,910) Net Profit per Person ($376,109)
Net Fixed Assets per Discharge $7,898 Net Fixed Assets per Bed $239,948 Net Fixed Assets per Bed $5,038,911
Long Term Debt per Discharge $8,250 Long Term Debt per Bed $250,639 Long Term Debt per Person $5,263,416
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,646 Net Fixed Assets 2,063 Population Estimate 1,151
Total Revenue 1,670 Long Term Liabilities 1,492 Total Patient Discharges 1,705
Net Margin 2,384 Total Patient Beds 2,187
Net Profit or Loss 2,520

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,442,673 2,371,356 1.4518
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,271,782 3,618,472 0.3515
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 630,767 13 Nursing Administration 287,019
02,03 Captial Related - Movable Equipment 678,114 14 Central Services and Supply 48,575
04 Employee Benefits 4,866,535 15 Pharmacy 401,445
05 Administrative and General 4,900,615 16 Medical Records and Medical Library 542,233
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 870,689 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 452,498 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 333,462 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,011,952

County Profile for Clay - 2018