Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2019 | 0 |
Total Cost Reports Filed in 2019 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 1 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 10,025,128 | Total Charges | 68,721,250 | ||
Fixed Assets | 4,450,305 | Contract Allowance | 44,289,516 | ||
Other Assets | 5,406,663 | Operating Revenue | 24,431,734 | ||
Total Assets | 19,882,096 | Operating Expenses | 27,415,356 | ||
Current Liabilities | 2,347,301 | Operating Margin | -2,983,622 | ||
Long Term Liabilities | 7,549,066 | Other Income | 2,207,730 | ||
Total Equity | 9,985,729 | Other Expense | 0 | ||
Total Liabilities and Equity | 19,882,096 | Net Profit or Loss | -775,892 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $45,497 | Revenue per Bed | $1,163,416 | Revenue per Person | $24,431,734 |
Net Margin per Discharge | ($5,556) | Net Margin per Bed | ($142,077) | Net Margin per Person | ($2,983,622) |
Net Profit per Discharge | ($1,445) | Net Profit per Bed | ($36,947) | Net Profit per Person | ($775,892) |
Net Fixed Assets per Discharge | $8,287 | Net Fixed Assets per Bed | $211,919 | Net Fixed Assets per Bed | $4,450,305 |
Long Term Debt per Discharge | $14,058 | Long Term Debt per Bed | $359,479 | Long Term Debt per Person | $7,549,066 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 30.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,691 | Net Fixed Assets | 2,096 | Population Estimate | 1,151 |
Total Revenue | 1,794 | Long Term Liabilities | 1,382 | Total Patient Discharges | 1,752 |
Net Margin | 2,392 | Total Patient Beds | 2,181 | ||
Net Profit or Loss | 2,734 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,815,730 | 2,018,553 | 1.8903 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,179,142 | 3,417,691 | 0.3450 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 762,194 | 13 | Nursing Administration | 484,507 |
02,03 | Captial Related - Movable Equipment | 681,156 | 14 | Central Services and Supply | 49,077 |
04 | Employee Benefits | 3,816,209 | 15 | Pharmacy | 331,826 |
05 | Administrative and General | 3,835,693 | 16 | Medical Records and Medical Library | 489,346 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 862,441 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 463,404 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 374,259 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,150,112 |