Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 13,163 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 169 |
Total Cost Reports Submitted | 0 | Total Deaths | 195 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -26 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | -88 |
Total Cost Reports Audited | 0 | Total Residual | 4 |
Net Population Change | -110 |
Balance Sheet | Income Statement | ||||
Current Assets | 28,730,505 | Total Charges | 72,004,547 | ||
Fixed Assets | 4,523,372 | Contract Allowance | 45,689,487 | ||
Other Assets | 6,071,870 | Operating Revenue | 26,315,060 | ||
Total Assets | 39,325,747 | Operating Expenses | 24,516,865 | ||
Current Liabilities | 14,337,846 | Operating Margin | 1,798,195 | ||
Long Term Liabilities | 6,078,550 | Other Income | 3,606,475 | ||
Total Equity | 18,909,351 | Other Expense | 0 | ||
Total Liabilities and Equity | 39,325,747 | Net Profit or Loss | 5,404,670 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $71,122 | Revenue per Bed | $1,253,098 | Revenue per Person | $1,999 |
Net Margin per Discharge | $4,860 | Net Margin per Bed | $85,628 | Net Margin per Person | $137 |
Net Profit per Discharge | $14,607 | Net Profit per Bed | $257,365 | Net Profit per Person | $411 |
Net Fixed Assets per Discharge | $12,225 | Net Fixed Assets per Bed | $215,399 | Net Fixed Assets per Bed | $344 |
Long Term Debt per Discharge | $16,429 | Long Term Debt per Bed | $289,455 | Long Term Debt per Person | $462 |
Persons per Discharge | 0 | Persons per Bed | 627 | ||
Occupancy Rate | 23.8 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,721 | Net Fixed Assets | 2,120 | Population Estimate | 2,204 |
Total Revenue | 1,803 | Long Term Liabilities | 1,462 | Total Patient Discharges | 1,888 |
Net Margin | 725 | Total Patient Beds | 2,146 | ||
Net Profit or Loss | 1,367 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,960,375 | 2,386,191 | 2.0788 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,298,230 | 4,789,460 | 0.2711 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 541,881 | 13 | Nursing Administration | 718,119 |
02,03 | Captial Related - Movable Equipment | 1,010,148 | 14 | Central Services and Supply | 45,318 |
04 | Employee Benefits | 3,956,224 | 15 | Pharmacy | 300,890 |
05 | Administrative and General | 5,907,573 | 16 | Medical Records and Medical Library | 468,376 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 731,802 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 477,231 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 358,792 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 14,516,354 |