County Profile for Clay - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 26,427
Total Cost Reports Filed in 2020 1 Total Births 65
Total Cost Reports Submitted 0 Total Deaths 89
Total Cost Reports Settled 1 Net Population Natural Change -24
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -13
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -35

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,390,709 Total Charges 52,673,005
Fixed Assets 7,898,167 Contract Allowance 37,070,290
Other Assets 0 Operating Revenue 15,602,715
Total Assets 11,288,876 Operating Expenses 16,379,485
Current Liabilities 6,048,630 Operating Margin -776,770
Long Term Liabilities 7,145,116 Other Income 1,840,642
Total Equity -1,904,870 Other Expense 0
Total Liabilities and Equity 11,288,876 Net Profit or Loss 1,063,872

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $213,736 Revenue per Bed $600,104 Revenue per Person $590
Net Margin per Discharge ($10,641) Net Margin per Bed ($29,876) Net Margin per Person ($29)
Net Profit per Discharge $14,574 Net Profit per Bed $40,918 Net Profit per Person $40
Net Fixed Assets per Discharge $108,194 Net Fixed Assets per Bed $303,776 Net Fixed Assets per Bed $299
Long Term Debt per Discharge $97,878 Long Term Debt per Bed $274,812 Long Term Debt per Person $270
Persons per Discharge 0 Persons per Bed 1,016
Occupancy Rate 5.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,810 Net Fixed Assets 1,883 Population Estimate 1,552
Total Revenue 2,047 Long Term Liabilities 1,472 Total Patient Discharges 2,375
Net Margin 1,574 Total Patient Beds 1,592
Net Profit or Loss 1,563

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,660,688 630,309 4.2212
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,119,279 4,620,582 0.2422
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 316,508 13 Nursing Administration 194,609
02,03 Captial Related - Movable Equipment 623,983 14 Central Services and Supply 16,602
04 Employee Benefits 1,195,896 15 Pharmacy 529,844
05 Administrative and General 5,264,645 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 931,229 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 467,169 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 325,839 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,866,324

County Profile for Clay - 2020