County Profile for Clay - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 26,394
Total Cost Reports Filed in 2021 1 Total Births 302
Total Cost Reports Submitted 0 Total Deaths 364
Total Cost Reports Settled 0 Net Population Natural Change -62
Total Cost Reports Reopened 1 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 9
Total Cost Reports Audited 0 Total Residual 18
Net Population Change -33

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,453,190 Total Charges 56,213,598
Fixed Assets 7,356,809 Contract Allowance 37,639,632
Other Assets 0 Operating Revenue 18,573,966
Total Assets 10,809,999 Operating Expenses 18,122,342
Current Liabilities 5,395,165 Operating Margin 451,624
Long Term Liabilities 7,063,366 Other Income 643,090
Total Equity -1,648,532 Other Expense 0
Total Liabilities and Equity 10,809,999 Net Profit or Loss 1,094,714

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $309,566 Revenue per Bed $714,383 Revenue per Person $704
Net Margin per Discharge $7,527 Net Margin per Bed $17,370 Net Margin per Person $17
Net Profit per Discharge $18,245 Net Profit per Bed $42,104 Net Profit per Person $41
Net Fixed Assets per Discharge $122,613 Net Fixed Assets per Bed $282,954 Net Fixed Assets per Bed $279
Long Term Debt per Discharge $117,723 Long Term Debt per Bed $271,668 Long Term Debt per Person $268
Persons per Discharge 0 Persons per Bed 1,015
Occupancy Rate 6.8 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,838 Net Fixed Assets 1,944 Population Estimate 1,550
Total Revenue 2,014 Long Term Liabilities 1,404 Total Patient Discharges 2,401
Net Margin 858 Total Patient Beds 1,581
Net Profit or Loss 1,977

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,727,126 832,120 3.2773
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,306,652 6,105,226 0.2140
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 405,627 13 Nursing Administration 164,395
02,03 Captial Related - Movable Equipment 529,823 14 Central Services and Supply 30,367
04 Employee Benefits 1,168,420 15 Pharmacy 540,165
05 Administrative and General 5,475,383 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 973,851 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 472,224 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 366,302 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,126,557

County Profile for Clay - 2021