County Profile for Clay - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,724,641 Total Charges 46,790,782
Fixed Assets 21,832,927 Contract Allowance 21,097,564
Other Assets 6,291,334 Operating Revenue 25,693,218
Total Assets 39,848,902 Operating Expenses 27,866,204
Current Liabilities 3,606,279 Operating Margin -2,172,986
Long Term Liabilities 16,126,966 Other Income 5,260,886
Total Equity 20,115,657 Other Expense 10
Total Liabilities and Equity 39,848,902 Net Profit or Loss 3,087,890

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,710 Revenue per Bed $1,352,275 Revenue per Person $25,693,218
Net Margin per Discharge ($3,528) Net Margin per Bed ($114,368) Net Margin per Person ($2,172,986)
Net Profit per Discharge $5,013 Net Profit per Bed $162,521 Net Profit per Person $3,087,890
Net Fixed Assets per Discharge $35,443 Net Fixed Assets per Bed $1,149,101 Net Fixed Assets per Bed $21,832,927
Long Term Debt per Discharge $26,180 Long Term Debt per Bed $848,788 Long Term Debt per Person $16,126,966
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,881 Net Fixed Assets 1,397 Population Estimate 1,151
Total Revenue 1,765 Long Term Liabilities 1,108 Total Patient Discharges 1,684
Net Margin 2,232 Total Patient Beds 2,266
Net Profit or Loss 1,043

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,341,191 3,336,502 1.3011
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 108,672 62,459 1.7399
44 Skilled Nursing Care 0 0
50 Operating Room 1,587,278 2,096,354 0.7572
51 Recovery Room 0 0
52 Labor and Delivery Room 14,558 124,000 0.1174

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,053,792 13 Nursing Administration 139,554
02,03 Captial Related - Movable Equipment 683,889 14 Central Services and Supply 118,961
04 Employee Benefits 2,430,652 15 Pharmacy 0
05 Administrative and General 3,431,036 16 Medical Records and Medical Library 449,537
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 877,260 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 325,715 19 Non Physician Anesthetist 342,983
10,11 Dietary and Cafeteria 290,313 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,143,692

County Profile for Clay - 2019