County Profile for Clay - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 8,121
Total Cost Reports Filed in 2020 1 Total Births 22
Total Cost Reports Submitted 0 Total Deaths 23
Total Cost Reports Settled 1 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 11
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 11

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,018,293 Total Charges 42,441,766
Fixed Assets 23,533,400 Contract Allowance 18,297,074
Other Assets 8,831,864 Operating Revenue 24,144,692
Total Assets 53,383,557 Operating Expenses 29,013,483
Current Liabilities 14,227,803 Operating Margin -4,868,791
Long Term Liabilities 18,053,198 Other Income 5,271,330
Total Equity 21,102,556 Other Expense 0
Total Liabilities and Equity 53,383,557 Net Profit or Loss 402,539

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,783 Revenue per Bed $1,149,747 Revenue per Person $2,973
Net Margin per Discharge ($10,039) Net Margin per Bed ($231,847) Net Margin per Person ($599)
Net Profit per Discharge $830 Net Profit per Bed $19,169 Net Profit per Person $50
Net Fixed Assets per Discharge $48,522 Net Fixed Assets per Bed $1,120,638 Net Fixed Assets per Bed $2,897
Long Term Debt per Discharge $37,223 Long Term Debt per Bed $859,676 Long Term Debt per Person $2,223
Persons per Discharge 0 Persons per Bed 387
Occupancy Rate 38.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,918 Net Fixed Assets 1,349 Population Estimate 2,572
Total Revenue 1,792 Long Term Liabilities 1,130 Total Patient Discharges 1,746
Net Margin 2,264 Total Patient Beds 2,162
Net Profit or Loss 1,705

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,342,440 2,679,395 1.6207
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 107,263 60,477 1.7736
44 Skilled Nursing Care 0 0
50 Operating Room 1,487,828 1,825,086 0.8152
51 Recovery Room 0 0
52 Labor and Delivery Room 26,315 114,000 0.2308

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,177,458 13 Nursing Administration 192,736
02,03 Captial Related - Movable Equipment 662,140 14 Central Services and Supply 131,979
04 Employee Benefits 2,408,470 15 Pharmacy 0
05 Administrative and General 3,740,266 16 Medical Records and Medical Library 441,438
06 Maintenance and Repairs 501,957 17 Social Services 0
07 Operation of Plant 480,984 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 321,177 19 Non Physician Anesthetist 448,753
10,11 Dietary and Cafeteria 278,890 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,786,248

County Profile for Clay - 2020