County Profile for Clay - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,090
Total Cost Reports Filed in 2021 1 Total Births 83
Total Cost Reports Submitted 0 Total Deaths 118
Total Cost Reports Settled 1 Net Population Natural Change -35
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -31

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,498,148 Total Charges 51,915,751
Fixed Assets 26,495,698 Contract Allowance 22,572,562
Other Assets 7,554,835 Operating Revenue 29,343,189
Total Assets 54,548,681 Operating Expenses 32,332,921
Current Liabilities 7,003,854 Operating Margin -2,989,732
Long Term Liabilities 16,518,550 Other Income 8,527,904
Total Equity 31,026,277 Other Expense 0
Total Liabilities and Equity 54,548,681 Net Profit or Loss 5,538,172

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,027 Revenue per Bed $1,467,159 Revenue per Person $3,627
Net Margin per Discharge ($5,301) Net Margin per Bed ($149,487) Net Margin per Person ($370)
Net Profit per Discharge $9,819 Net Profit per Bed $276,909 Net Profit per Person $684
Net Fixed Assets per Discharge $46,978 Net Fixed Assets per Bed $1,324,785 Net Fixed Assets per Bed $3,275
Long Term Debt per Discharge $29,288 Long Term Debt per Bed $825,928 Long Term Debt per Person $2,042
Persons per Discharge 0 Persons per Bed 405
Occupancy Rate 51.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,868 Net Fixed Assets 1,304 Population Estimate 2,572
Total Revenue 1,738 Long Term Liabilities 1,090 Total Patient Discharges 1,688
Net Margin 2,266 Total Patient Beds 2,192
Net Profit or Loss 1,343

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,727,919 4,231,047 1.1174
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 121,581 91,619 1.3270
44 Skilled Nursing Care 0 0
50 Operating Room 1,767,400 2,228,843 0.7930
51 Recovery Room 0 0
52 Labor and Delivery Room 36,977 193,230 0.1914

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,454,229 13 Nursing Administration 183,995
02,03 Captial Related - Movable Equipment 1,003,240 14 Central Services and Supply 96,005
04 Employee Benefits 2,366,630 15 Pharmacy 0
05 Administrative and General 4,700,990 16 Medical Records and Medical Library 460,874
06 Maintenance and Repairs 474,648 17 Social Services 0
07 Operation of Plant 562,495 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 331,087 19 Non Physician Anesthetist 468,707
10,11 Dietary and Cafeteria 310,309 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,413,209

County Profile for Clay - 2021