County Profile for Clay - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,007
Total Cost Reports Filed in 2023 1 Total Births 81
Total Cost Reports Submitted 1 Total Deaths 112
Total Cost Reports Settled 0 Net Population Natural Change -31
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -3
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -34

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,695,688 Total Charges 60,346,702
Fixed Assets 23,654,325 Contract Allowance 27,643,802
Other Assets 8,157,196 Operating Revenue 32,702,900
Total Assets 54,507,209 Operating Expenses 36,944,549
Current Liabilities 4,663,807 Operating Margin -4,241,649
Long Term Liabilities 14,456,563 Other Income 5,085,062
Total Equity 35,386,839 Other Expense -2
Total Liabilities and Equity 54,507,209 Net Profit or Loss 843,415

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,655 Revenue per Bed $1,557,281 Revenue per Person $4,084
Net Margin per Discharge ($9,553) Net Margin per Bed ($201,983) Net Margin per Person ($530)
Net Profit per Discharge $1,900 Net Profit per Bed $40,163 Net Profit per Person $105
Net Fixed Assets per Discharge $53,276 Net Fixed Assets per Bed $1,126,396 Net Fixed Assets per Bed $2,954
Long Term Debt per Discharge $32,560 Long Term Debt per Bed $688,408 Long Term Debt per Person $1,805
Persons per Discharge 0 Persons per Bed 381
Occupancy Rate 32.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,861 Net Fixed Assets 1,400 Population Estimate 2,576
Total Revenue 1,731 Long Term Liabilities 1,117 Total Patient Discharges 1,732
Net Margin 2,242 Total Patient Beds 2,122
Net Profit or Loss 1,414

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,883,090 2,663,989 1.4576
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 133,621 115,740 1.1545
44 Skilled Nursing Care 0 0
50 Operating Room 2,282,254 2,584,112 0.8832
51 Recovery Room 0 0
52 Labor and Delivery Room 28,684 215,922 0.1328

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,226,059 13 Nursing Administration 271,714
02,03 Captial Related - Movable Equipment 1,233,344 14 Central Services and Supply 104,548
04 Employee Benefits 3,029,604 15 Pharmacy 288,306
05 Administrative and General 4,842,989 16 Medical Records and Medical Library 406,961
06 Maintenance and Repairs 397,682 17 Social Services 0
07 Operation of Plant 579,043 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 416,257 19 Non Physician Anesthetist 420,256
10,11 Dietary and Cafeteria 326,470 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,543,233

County Profile for Clay - 2023