County Profile for Clay - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,387,589 Total Charges 74,444,850
Fixed Assets 11,211,855 Contract Allowance 43,046,202
Other Assets 4,008,985 Operating Revenue 31,398,648
Total Assets 22,608,429 Operating Expenses 29,711,411
Current Liabilities 9,164,095 Operating Margin 1,687,237
Long Term Liabilities 5,371,658 Other Income 1,326,580
Total Equity 8,072,676 Other Expense 5,562,637
Total Liabilities and Equity 22,608,429 Net Profit or Loss -2,548,820

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,139 Revenue per Bed $570,885 Revenue per Person $31,398,648
Net Margin per Discharge $814 Net Margin per Bed $30,677 Net Margin per Person $1,687,237
Net Profit per Discharge ($1,229) Net Profit per Bed ($46,342) Net Profit per Person ($2,548,820)
Net Fixed Assets per Discharge $5,406 Net Fixed Assets per Bed $203,852 Net Fixed Assets per Bed $11,211,855
Long Term Debt per Discharge $2,590 Long Term Debt per Bed $97,667 Long Term Debt per Person $5,371,658
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,523 Net Fixed Assets 1,730 Population Estimate 1,151
Total Revenue 1,524 Long Term Liabilities 1,491 Total Patient Discharges 1,224
Net Margin 570 Total Patient Beds 1,267
Net Profit or Loss 3,005

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,346,638 5,157,223 1.2306
31 Intensive Care Unit 864,611 890,454 0.9710
32 Coronary Care Unit 0 0
43 Nursery 520,060 310,627 1.6742
44 Skilled Nursing Care 0 0
50 Operating Room 2,333,154 9,624,410 0.2424
51 Recovery Room 142,821 334,765 0.4266
52 Labor and Delivery Room 890,898 1,287,011 0.6922

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 739,943 13 Nursing Administration 636,001
02,03 Captial Related - Movable Equipment 1,573,235 14 Central Services and Supply 141,074
04 Employee Benefits 3,025,035 15 Pharmacy 493,209
05 Administrative and General 4,146,217 16 Medical Records and Medical Library 476,082
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,342,849 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 525,167 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 582,627 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,681,439

County Profile for Clay - 2013