County Profile for Clay - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,668,505 Total Charges 171,630,271
Fixed Assets 10,104,717 Contract Allowance 132,384,609
Other Assets 1,299,256 Operating Revenue 39,245,662
Total Assets 20,072,478 Operating Expenses 35,934,373
Current Liabilities 4,907,864 Operating Margin 3,311,289
Long Term Liabilities 6,983,632 Other Income 950,675
Total Equity 8,180,982 Other Expense 0
Total Liabilities and Equity 20,072,478 Net Profit or Loss 4,261,964

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,701 Revenue per Bed $891,947 Revenue per Person $39,245,662
Net Margin per Discharge $2,168 Net Margin per Bed $75,257 Net Margin per Person $3,311,289
Net Profit per Discharge $2,791 Net Profit per Bed $96,863 Net Profit per Person $4,261,964
Net Fixed Assets per Discharge $6,617 Net Fixed Assets per Bed $229,653 Net Fixed Assets per Bed $10,104,717
Long Term Debt per Discharge $4,573 Long Term Debt per Bed $158,719 Long Term Debt per Person $6,983,632
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,230 Net Fixed Assets 1,798 Population Estimate 1,151
Total Revenue 1,469 Long Term Liabilities 1,411 Total Patient Discharges 1,295
Net Margin 577 Total Patient Beds 1,340
Net Profit or Loss 860

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,380,243 4,380,204 1.0000
31 Intensive Care Unit 581,476 603,000 0.9643
32 Coronary Care Unit 0 0
43 Nursery 676,815 524,220 1.2911
44 Skilled Nursing Care 0 0
50 Operating Room 2,694,291 18,112,300 0.1488
51 Recovery Room 148,644 669,012 0.2222
52 Labor and Delivery Room 837,300 3,010,405 0.2781

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 894,398 13 Nursing Administration 692,992
02,03 Captial Related - Movable Equipment 1,224,439 14 Central Services and Supply 73,061
04 Employee Benefits 3,173,668 15 Pharmacy 408,420
05 Administrative and General 5,602,038 16 Medical Records and Medical Library 542,466
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,318,736 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 546,171 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 565,395 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,041,784

County Profile for Clay - 2018