County Profile for Clay - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 18,622
Total Cost Reports Filed in 2020 1 Total Births 51
Total Cost Reports Submitted 0 Total Deaths 70
Total Cost Reports Settled 1 Net Population Natural Change -19
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 2
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -11

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,500,298 Total Charges 161,494,250
Fixed Assets 10,735,096 Contract Allowance 127,630,495
Other Assets 13,189,045 Operating Revenue 33,863,755
Total Assets 33,424,439 Operating Expenses 36,911,491
Current Liabilities 16,991,970 Operating Margin -3,047,736
Long Term Liabilities 8,512,049 Other Income 3,842,560
Total Equity 7,920,420 Other Expense 0
Total Liabilities and Equity 33,424,439 Net Profit or Loss 794,824

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,698 Revenue per Bed $769,631 Revenue per Person $1,818
Net Margin per Discharge ($2,583) Net Margin per Bed ($69,267) Net Margin per Person ($164)
Net Profit per Discharge $674 Net Profit per Bed $18,064 Net Profit per Person $43
Net Fixed Assets per Discharge $9,098 Net Fixed Assets per Bed $243,979 Net Fixed Assets per Bed $576
Long Term Debt per Discharge $7,214 Long Term Debt per Bed $193,456 Long Term Debt per Person $457
Persons per Discharge 0 Persons per Bed 423
Occupancy Rate 32.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,279 Net Fixed Assets 1,765 Population Estimate 1,888
Total Revenue 1,573 Long Term Liabilities 1,413 Total Patient Discharges 1,354
Net Margin 2,013 Total Patient Beds 1,302
Net Profit or Loss 1,620

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,325,378 3,615,955 1.1962
31 Intensive Care Unit 917,106 615,888 1.4891
32 Coronary Care Unit 0 0
43 Nursery 590,855 883,206 0.6690
44 Skilled Nursing Care 0 0
50 Operating Room 2,059,396 9,335,667 0.2206
51 Recovery Room 133,387 305,102 0.4372
52 Labor and Delivery Room 822,709 3,036,851 0.2709

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,202,336 13 Nursing Administration 876,109
02,03 Captial Related - Movable Equipment 862,755 14 Central Services and Supply 107,465
04 Employee Benefits 2,479,541 15 Pharmacy 439,083
05 Administrative and General 4,859,672 16 Medical Records and Medical Library 468,512
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,294,587 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 529,231 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 559,674 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,678,965

County Profile for Clay - 2020