County Profile for Clearwater - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,908,907 Total Charges 29,102,049
Fixed Assets 3,209,688 Contract Allowance 8,875,244
Other Assets 2,133,839 Operating Revenue 20,226,805
Total Assets 11,252,434 Operating Expenses 19,989,746
Current Liabilities 2,411,598 Operating Margin 237,059
Long Term Liabilities 1,461,708 Other Income 437,258
Total Equity 7,379,128 Other Expense 0
Total Liabilities and Equity 11,252,434 Net Profit or Loss 674,317

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,874 Revenue per Bed $842,784 Revenue per Person $20,226,805
Net Margin per Discharge $409 Net Margin per Bed $9,877 Net Margin per Person $237,059
Net Profit per Discharge $1,163 Net Profit per Bed $28,097 Net Profit per Person $674,317
Net Fixed Assets per Discharge $5,534 Net Fixed Assets per Bed $133,737 Net Fixed Assets per Bed $3,209,688
Long Term Debt per Discharge $2,520 Long Term Debt per Bed $60,905 Long Term Debt per Person $1,461,708
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,001 Net Fixed Assets 2,209 Population Estimate 1,151
Total Revenue 1,805 Long Term Liabilities 1,810 Total Patient Discharges 1,888
Net Margin 776 Total Patient Beds 2,110
Net Profit or Loss 1,421

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,871,850 3,714,736 1.0423
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 49,935 70,211 0.7112
44 Skilled Nursing Care 0 0
50 Operating Room 631,042 690,220 0.9143
51 Recovery Room 0 0
52 Labor and Delivery Room 109,162 90,420 1.2073

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 342,644 13 Nursing Administration 199,833
02,03 Captial Related - Movable Equipment 575,327 14 Central Services and Supply 15,838
04 Employee Benefits 1,824,123 15 Pharmacy 123,900
05 Administrative and General 3,786,609 16 Medical Records and Medical Library 559,071
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 457,097 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 256,458 19 Non Physician Anesthetist 376,281
10,11 Dietary and Cafeteria 249,218 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,766,399

County Profile for Clearwater - 2013