County Profile for Clearwater - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,919,050 Total Charges 33,681,874
Fixed Assets 5,907,355 Contract Allowance 12,829,736
Other Assets 2,222,675 Operating Revenue 20,852,138
Total Assets 14,049,080 Operating Expenses 22,732,286
Current Liabilities 2,328,964 Operating Margin -1,880,148
Long Term Liabilities 2,972,637 Other Income 770,398
Total Equity 8,747,479 Other Expense 0
Total Liabilities and Equity 14,049,080 Net Profit or Loss -1,109,750

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,788 Revenue per Bed $868,839 Revenue per Person $20,852,138
Net Margin per Discharge ($3,768) Net Margin per Bed ($78,340) Net Margin per Person ($1,880,148)
Net Profit per Discharge ($2,224) Net Profit per Bed ($46,240) Net Profit per Person ($1,109,750)
Net Fixed Assets per Discharge $11,838 Net Fixed Assets per Bed $246,140 Net Fixed Assets per Bed $5,907,355
Long Term Debt per Discharge $5,957 Long Term Debt per Bed $123,860 Long Term Debt per Person $2,972,637
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,033 Net Fixed Assets 2,006 Population Estimate 1,151
Total Revenue 1,875 Long Term Liabilities 1,632 Total Patient Discharges 1,820
Net Margin 2,143 Total Patient Beds 2,048
Net Profit or Loss 2,709

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,937,107 3,813,400 1.0324
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 47,465 56,693 0.8372
44 Skilled Nursing Care 0 0
50 Operating Room 753,463 1,211,295 0.6220
51 Recovery Room 0 0
52 Labor and Delivery Room 162,353 92,277 1.7594

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 779,510 13 Nursing Administration 211,178
02,03 Captial Related - Movable Equipment 317,615 14 Central Services and Supply 0
04 Employee Benefits 2,149,604 15 Pharmacy 261,321
05 Administrative and General 4,556,252 16 Medical Records and Medical Library 546,185
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 575,158 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 283,395 19 Non Physician Anesthetist 456,696
10,11 Dietary and Cafeteria 249,612 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,386,526

County Profile for Clearwater - 2018