County Profile for Clearwater - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 8,750
Total Cost Reports Filed in 2020 4 Total Births 20
Total Cost Reports Submitted 2 Total Deaths 31
Total Cost Reports Settled 0 Net Population Natural Change -11
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 2 Total Domestic Migration 36
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 22

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,906,745 Total Charges 48,954,594
Fixed Assets 5,246,141 Contract Allowance 23,201,640
Other Assets 1,060,757 Operating Revenue 25,752,954
Total Assets 22,213,643 Operating Expenses 34,388,068
Current Liabilities 12,356,304 Operating Margin -8,635,114
Long Term Liabilities 2,024,007 Other Income 5,591,105
Total Equity 7,833,332 Other Expense 0
Total Liabilities and Equity 22,213,643 Net Profit or Loss -3,044,009

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,669 Revenue per Bed $1,073,040 Revenue per Person $2,943
Net Margin per Discharge ($11,960) Net Margin per Bed ($359,796) Net Margin per Person ($987)
Net Profit per Discharge ($4,216) Net Profit per Bed ($126,834) Net Profit per Person ($348)
Net Fixed Assets per Discharge $7,266 Net Fixed Assets per Bed $218,589 Net Fixed Assets per Bed $599
Long Term Debt per Discharge $2,803 Long Term Debt per Bed $84,334 Long Term Debt per Person $231
Persons per Discharge 0 Persons per Bed 365
Occupancy Rate 23.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,848 Net Fixed Assets 2,049 Population Estimate 2,505
Total Revenue 1,745 Long Term Liabilities 1,825 Total Patient Discharges 1,576
Net Margin 2,535 Total Patient Beds 2,029
Net Profit or Loss 3,008

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,198,960 5,367,883 1.1548
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 74,398 78,990 0.9419
44 Skilled Nursing Care 0 0
50 Operating Room 1,228,608 1,302,182 0.9435
51 Recovery Room 0 0
52 Labor and Delivery Room 248,271 175,943 1.4111

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 787,904 13 Nursing Administration 499,119
02,03 Captial Related - Movable Equipment 504,706 14 Central Services and Supply 0
04 Employee Benefits 3,988,612 15 Pharmacy 389,457
05 Administrative and General 7,090,416 16 Medical Records and Medical Library 853,627
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 737,470 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 438,214 19 Non Physician Anesthetist 657,535
10,11 Dietary and Cafeteria 373,872 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,320,932

County Profile for Clearwater - 2020