Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 4 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 2 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,962,193 | Total Charges | 20,924,242 | ||
Fixed Assets | 913,326 | Contract Allowance | 7,049,378 | ||
Other Assets | 320,406 | Operating Revenue | 13,874,864 | ||
Total Assets | 3,195,925 | Operating Expenses | 14,457,663 | ||
Current Liabilities | 5,091,237 | Operating Margin | -582,799 | ||
Long Term Liabilities | 51,965 | Other Income | 464,176 | ||
Total Equity | -1,947,277 | Other Expense | 79,989 | ||
Total Liabilities and Equity | 3,195,925 | Net Profit or Loss | -198,612 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $41,172 | Revenue per Bed | $533,649 | Revenue per Person | $13,874,864 |
Net Margin per Discharge | ($1,729) | Net Margin per Bed | ($22,415) | Net Margin per Person | ($582,799) |
Net Profit per Discharge | ($589) | Net Profit per Bed | ($7,639) | Net Profit per Person | ($198,612) |
Net Fixed Assets per Discharge | $2,710 | Net Fixed Assets per Bed | $35,128 | Net Fixed Assets per Bed | $913,326 |
Long Term Debt per Discharge | $154 | Long Term Debt per Bed | $1,999 | Long Term Debt per Person | $51,965 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 7.5 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,139 | Net Fixed Assets | 2,434 | Population Estimate | 1,151 |
Total Revenue | 2,052 | Long Term Liabilities | 2,167 | Total Patient Discharges | 2,165 |
Net Margin | 1,956 | Total Patient Beds | 1,711 | ||
Net Profit or Loss | 2,665 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,498,023 | 1,186,384 | 2.1056 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 394,348 | 702,660 | 0.5612 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 2,654 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 195,263 | 13 | Nursing Administration | 115,119 |
02,03 | Captial Related - Movable Equipment | 286,122 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,731,480 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,406,788 | 16 | Medical Records and Medical Library | 347,591 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 373,784 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 118,212 | 19 | Non Physician Anesthetist | 92,400 |
10,11 | Dietary and Cafeteria | 131,834 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 5,798,593 |