County Profile for Clearwater - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,868,000 Total Charges 14,798,807
Fixed Assets 358,000 Contract Allowance 5,475,257
Other Assets 249,000 Operating Revenue 9,323,550
Total Assets 4,475,000 Operating Expenses 9,111,803
Current Liabilities 820,000 Operating Margin 211,747
Long Term Liabilities 20,000 Other Income 213,882
Total Equity 3,635,000 Other Expense 0
Total Liabilities and Equity 4,475,000 Net Profit or Loss 425,629

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,511 Revenue per Bed $358,598 Revenue per Person $9,323,550
Net Margin per Discharge $1,170 Net Margin per Bed $8,144 Net Margin per Person $211,747
Net Profit per Discharge $2,352 Net Profit per Bed $16,370 Net Profit per Person $425,629
Net Fixed Assets per Discharge $1,978 Net Fixed Assets per Bed $13,769 Net Fixed Assets per Bed $358,000
Long Term Debt per Discharge $110 Long Term Debt per Bed $769 Long Term Debt per Person $20,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,297 Net Fixed Assets 2,490 Population Estimate 1,151
Total Revenue 2,272 Long Term Liabilities 2,195 Total Patient Discharges 2,327
Net Margin 783 Total Patient Beds 1,711
Net Profit or Loss 1,523

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,790,298 625,246 2.8633
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 173,424 350,472 0.4948
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 167,471 13 Nursing Administration 88,244
02,03 Captial Related - Movable Equipment 151,421 14 Central Services and Supply 0
04 Employee Benefits 1,231,111 15 Pharmacy 0
05 Administrative and General 2,390,764 16 Medical Records and Medical Library 267,174
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 210,323 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 82,440 19 Non Physician Anesthetist 36,250
10,11 Dietary and Cafeteria 86,938 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,712,136

County Profile for Clearwater - 2013