County Profile for Cleburne - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,636,985 Total Charges 81,245,399
Fixed Assets 8,833,411 Contract Allowance 60,987,293
Other Assets 3,217,552 Operating Revenue 20,258,106
Total Assets 14,687,948 Operating Expenses 21,999,852
Current Liabilities 244,688 Operating Margin -1,741,746
Long Term Liabilities 14,107,000 Other Income 377,027
Total Equity 336,260 Other Expense 0
Total Liabilities and Equity 14,687,948 Net Profit or Loss -1,364,719

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,600 Revenue per Bed $779,158 Revenue per Person $20,258,106
Net Margin per Discharge ($2,373) Net Margin per Bed ($66,990) Net Margin per Person ($1,741,746)
Net Profit per Discharge ($1,859) Net Profit per Bed ($52,489) Net Profit per Person ($1,364,719)
Net Fixed Assets per Discharge $12,035 Net Fixed Assets per Bed $339,747 Net Fixed Assets per Bed $8,833,411
Long Term Debt per Discharge $19,219 Long Term Debt per Bed $542,577 Long Term Debt per Person $14,107,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,586 Net Fixed Assets 1,851 Population Estimate 1,151
Total Revenue 1,892 Long Term Liabilities 1,154 Total Patient Discharges 1,642
Net Margin 2,102 Total Patient Beds 1,627
Net Profit or Loss 2,752

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,022,674 3,024,939 0.9993
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,327,083 11,732,585 0.1983
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,202,238 13 Nursing Administration 345,476
02,03 Captial Related - Movable Equipment 2,464 14 Central Services and Supply 48,471
04 Employee Benefits 346,234 15 Pharmacy 52,194
05 Administrative and General 3,779,564 16 Medical Records and Medical Library 486,010
06 Maintenance and Repairs 516,296 17 Social Services 0
07 Operation of Plant 95,975 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 477,417 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 449,893 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,802,232

County Profile for Cleburne - 2018