County Profile for Cleburne - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,261,329 Total Charges 85,301,297
Fixed Assets 9,393,495 Contract Allowance 62,838,239
Other Assets 1,067,485 Operating Revenue 22,463,058
Total Assets 13,722,309 Operating Expenses 22,159,049
Current Liabilities -629,874 Operating Margin 304,009
Long Term Liabilities 13,310,556 Other Income 548,558
Total Equity 1,041,627 Other Expense 147,337
Total Liabilities and Equity 13,722,309 Net Profit or Loss 705,230

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,501 Revenue per Bed $863,964 Revenue per Person $22,463,058
Net Margin per Discharge $508 Net Margin per Bed $11,693 Net Margin per Person $304,009
Net Profit per Discharge $1,177 Net Profit per Bed $27,124 Net Profit per Person $705,230
Net Fixed Assets per Discharge $15,682 Net Fixed Assets per Bed $361,288 Net Fixed Assets per Bed $9,393,495
Long Term Debt per Discharge $22,221 Long Term Debt per Bed $511,944 Long Term Debt per Person $13,310,556
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,583 Net Fixed Assets 1,834 Population Estimate 1,151
Total Revenue 1,853 Long Term Liabilities 1,182 Total Patient Discharges 1,694
Net Margin 872 Total Patient Beds 1,621
Net Profit or Loss 1,439

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,583,063 3,290,800 0.7849
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,114,592 11,034,253 0.1916
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,257,246 13 Nursing Administration 308,608
02,03 Captial Related - Movable Equipment 1,666 14 Central Services and Supply 253,496
04 Employee Benefits 326,193 15 Pharmacy 64,540
05 Administrative and General 3,179,505 16 Medical Records and Medical Library 421,388
06 Maintenance and Repairs 531,433 17 Social Services 0
07 Operation of Plant 119,031 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 421,158 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 399,789 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,284,053

County Profile for Cleburne - 2019