County Profile for Cleburne - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 25,476
Total Cost Reports Filed in 2023 1 Total Births 233
Total Cost Reports Submitted 1 Total Deaths 434
Total Cost Reports Settled 0 Net Population Natural Change -201
Total Cost Reports Reopened 0 Total International Migration -3
Total Cost Reports Ammended 0 Total Domestic Migration 401
Total Cost Reports Audited 0 Total Residual 7
Net Population Change 204

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,933,019 Total Charges 93,401,673
Fixed Assets 10,750,921 Contract Allowance 68,610,791
Other Assets 1,174,519 Operating Revenue 24,790,882
Total Assets 14,858,459 Operating Expenses 26,998,236
Current Liabilities -490,822 Operating Margin -2,207,354
Long Term Liabilities 9,647,000 Other Income 2,315,758
Total Equity 5,702,281 Other Expense -134,104
Total Liabilities and Equity 14,858,459 Net Profit or Loss 242,508

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,886 Revenue per Bed $953,495 Revenue per Person $973
Net Margin per Discharge ($5,243) Net Margin per Bed ($84,898) Net Margin per Person ($87)
Net Profit per Discharge $576 Net Profit per Bed $9,327 Net Profit per Person $10
Net Fixed Assets per Discharge $25,537 Net Fixed Assets per Bed $413,497 Net Fixed Assets per Bed $422
Long Term Debt per Discharge $22,914 Long Term Debt per Bed $371,038 Long Term Debt per Person $379
Persons per Discharge 0 Persons per Bed 980
Occupancy Rate 14.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,646 Net Fixed Assets 1,813 Population Estimate 1,606
Total Revenue 1,898 Long Term Liabilities 1,261 Total Patient Discharges 1,754
Net Margin 1,947 Total Patient Beds 1,555
Net Profit or Loss 1,545

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,712,997 4,281,092 0.6337
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,407,968 9,253,532 0.2602
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 810,237 13 Nursing Administration 264,068
02,03 Captial Related - Movable Equipment 6,071 14 Central Services and Supply 235,821
04 Employee Benefits 174,073 15 Pharmacy 66,801
05 Administrative and General 3,953,291 16 Medical Records and Medical Library 357,443
06 Maintenance and Repairs 1,091,339 17 Social Services 26,111
07 Operation of Plant 210,085 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 514,268 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 674,926 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,384,534

County Profile for Cleburne - 2023