County Profile for Clinton - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,477,993 Total Charges 101,439,700
Fixed Assets 23,649,968 Contract Allowance 54,632,192
Other Assets 75,929,796 Operating Revenue 46,807,508
Total Assets 114,057,757 Operating Expenses 42,296,226
Current Liabilities 8,856,758 Operating Margin 4,511,282
Long Term Liabilities 19,913,355 Other Income 1,408,309
Total Equity 85,287,644 Other Expense 0
Total Liabilities and Equity 114,057,757 Net Profit or Loss 5,919,591

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,247 Revenue per Bed $995,904 Revenue per Person $46,807,508
Net Margin per Discharge $3,012 Net Margin per Bed $95,985 Net Margin per Person $4,511,282
Net Profit per Discharge $3,952 Net Profit per Bed $125,949 Net Profit per Person $5,919,591
Net Fixed Assets per Discharge $15,788 Net Fixed Assets per Bed $503,191 Net Fixed Assets per Bed $23,649,968
Long Term Debt per Discharge $13,293 Long Term Debt per Bed $423,688 Long Term Debt per Person $19,913,355
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,345 Net Fixed Assets 1,282 Population Estimate 1,151
Total Revenue 1,285 Long Term Liabilities 1,005 Total Patient Discharges 1,434
Net Margin 484 Total Patient Beds 1,381
Net Profit or Loss 756

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,750,141 3,411,871 1.3922
31 Intensive Care Unit 106,440 51,274 2.0759
32 Coronary Care Unit 0 0
43 Nursery 600,249 712,299 0.8427
44 Skilled Nursing Care 0 0
50 Operating Room 3,749,698 11,128,501 0.3369
51 Recovery Room 71,017 845,061 0.0840
52 Labor and Delivery Room 1,041,418 1,869,837 0.5570

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,530,619 13 Nursing Administration 501,446
02,03 Captial Related - Movable Equipment 1,823,069 14 Central Services and Supply 0
04 Employee Benefits 4,550,549 15 Pharmacy 0
05 Administrative and General 6,418,731 16 Medical Records and Medical Library 740,656
06 Maintenance and Repairs 0 17 Social Services 78,700
07 Operation of Plant 1,812,627 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 720,994 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 542,956 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,720,347

County Profile for Clinton - 2012