County Profile for Clinton - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,750,606 Total Charges 103,223,107
Fixed Assets 22,082,300 Contract Allowance 54,657,052
Other Assets 84,992,461 Operating Revenue 48,566,055
Total Assets 121,825,367 Operating Expenses 44,109,377
Current Liabilities 9,209,615 Operating Margin 4,456,678
Long Term Liabilities 13,441,077 Other Income 7,418,289
Total Equity 99,174,675 Other Expense 0
Total Liabilities and Equity 121,825,367 Net Profit or Loss 11,874,967

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,371 Revenue per Bed $1,055,784 Revenue per Person $48,566,055
Net Margin per Discharge $3,154 Net Margin per Bed $96,884 Net Margin per Person $4,456,678
Net Profit per Discharge $8,404 Net Profit per Bed $258,151 Net Profit per Person $11,874,967
Net Fixed Assets per Discharge $15,628 Net Fixed Assets per Bed $480,050 Net Fixed Assets per Bed $22,082,300
Long Term Debt per Discharge $9,512 Long Term Debt per Bed $292,197 Long Term Debt per Person $13,441,077
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,358 Net Fixed Assets 1,339 Population Estimate 1,151
Total Revenue 1,270 Long Term Liabilities 1,178 Total Patient Discharges 1,439
Net Margin 428 Total Patient Beds 1,394
Net Profit or Loss 572

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,870,138 2,832,891 1.7191
31 Intensive Care Unit 87,371 17,454 5.0058
32 Coronary Care Unit 0 0
43 Nursery 607,100 707,200 0.8585
44 Skilled Nursing Care 0 0
50 Operating Room 4,002,210 11,116,215 0.3600
51 Recovery Room 75,891 787,723 0.0963
52 Labor and Delivery Room 1,080,963 1,878,855 0.5753

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,581,775 13 Nursing Administration 543,980
02,03 Captial Related - Movable Equipment 1,734,622 14 Central Services and Supply 0
04 Employee Benefits 5,263,782 15 Pharmacy 443,562
05 Administrative and General 7,161,516 16 Medical Records and Medical Library 706,357
06 Maintenance and Repairs 0 17 Social Services 75,665
07 Operation of Plant 1,762,513 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 761,332 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 741,018 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,776,122

County Profile for Clinton - 2013