County Profile for Clinton - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 36,901
Total Cost Reports Filed in 2020 1 Total Births 96
Total Cost Reports Submitted 0 Total Deaths 98
Total Cost Reports Settled 1 Net Population Natural Change -2
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 2
Total Cost Reports Audited 0 Total Residual 8
Net Population Change 8

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,890,412 Total Charges 133,382,578
Fixed Assets 26,683,922 Contract Allowance 82,306,500
Other Assets 142,140,146 Operating Revenue 51,076,078
Total Assets 185,714,480 Operating Expenses 56,402,742
Current Liabilities 19,985,358 Operating Margin -5,326,664
Long Term Liabilities 25,196,532 Other Income 3,977,051
Total Equity 140,532,590 Other Expense 0
Total Liabilities and Equity 185,714,480 Net Profit or Loss -1,349,613

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,797 Revenue per Bed $1,086,725 Revenue per Person $1,384
Net Margin per Discharge ($4,359) Net Margin per Bed ($113,333) Net Margin per Person ($144)
Net Profit per Discharge ($1,104) Net Profit per Bed ($28,715) Net Profit per Person ($37)
Net Fixed Assets per Discharge $21,836 Net Fixed Assets per Bed $567,743 Net Fixed Assets per Bed $723
Long Term Debt per Discharge $20,619 Long Term Debt per Bed $536,096 Long Term Debt per Person $683
Persons per Discharge 0 Persons per Bed 785
Occupancy Rate 26.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,379 Net Fixed Assets 1,275 Population Estimate 1,255
Total Revenue 1,338 Long Term Liabilities 971 Total Patient Discharges 1,333
Net Margin 2,302 Total Patient Beds 1,249
Net Profit or Loss 2,896

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,845,723 3,098,398 1.8867
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 726,655 1,109,280 0.6551
44 Skilled Nursing Care 0 0
50 Operating Room 3,996,055 11,346,617 0.3522
51 Recovery Room 115,638 2,249,092 0.0514
52 Labor and Delivery Room 1,543,478 3,353,577 0.4602

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,791,440 13 Nursing Administration 827,572
02,03 Captial Related - Movable Equipment 982,386 14 Central Services and Supply 0
04 Employee Benefits 5,164,565 15 Pharmacy 607,167
05 Administrative and General 10,149,246 16 Medical Records and Medical Library 823,667
06 Maintenance and Repairs 0 17 Social Services 67,075
07 Operation of Plant 1,820,820 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 896,714 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 598,640 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,729,292

County Profile for Clinton - 2020