County Profile for Clinton - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 36,882
Total Cost Reports Filed in 2021 1 Total Births 394
Total Cost Reports Submitted 0 Total Deaths 400
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 15
Total Cost Reports Ammended 0 Total Domestic Migration -53
Total Cost Reports Audited 0 Total Residual 25
Net Population Change -19

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,664,790 Total Charges 149,562,970
Fixed Assets 32,271,081 Contract Allowance 91,312,142
Other Assets 162,559,370 Operating Revenue 58,250,828
Total Assets 211,495,241 Operating Expenses 51,110,765
Current Liabilities 18,323,022 Operating Margin 7,140,063
Long Term Liabilities 17,785,542 Other Income 31,953,347
Total Equity 175,386,677 Other Expense 0
Total Liabilities and Equity 211,495,241 Net Profit or Loss 39,093,410

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,365 Revenue per Bed $1,239,379 Revenue per Person $1,579
Net Margin per Discharge $6,051 Net Margin per Bed $151,916 Net Margin per Person $194
Net Profit per Discharge $33,130 Net Profit per Bed $831,775 Net Profit per Person $1,060
Net Fixed Assets per Discharge $27,348 Net Fixed Assets per Bed $686,619 Net Fixed Assets per Bed $875
Long Term Debt per Discharge $15,072 Long Term Debt per Bed $378,416 Long Term Debt per Person $482
Persons per Discharge 0 Persons per Bed 785
Occupancy Rate 35.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,382 Net Fixed Assets 1,190 Population Estimate 1,258
Total Revenue 1,330 Long Term Liabilities 1,069 Total Patient Discharges 1,346
Net Margin 507 Total Patient Beds 1,240
Net Profit or Loss 497

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,763,877 3,877,258 1.2287
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 784,757 1,287,246 0.6096
44 Skilled Nursing Care 0 0
50 Operating Room 3,989,916 14,443,571 0.2762
51 Recovery Room 74,556 2,699,249 0.0276
52 Labor and Delivery Room 2,043,646 4,446,278 0.4596

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,841,194 13 Nursing Administration 929,492
02,03 Captial Related - Movable Equipment 861,287 14 Central Services and Supply 0
04 Employee Benefits 3,757,725 15 Pharmacy 557,157
05 Administrative and General 8,931,291 16 Medical Records and Medical Library 553,710
06 Maintenance and Repairs 0 17 Social Services 64,848
07 Operation of Plant 2,190,117 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 845,326 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 519,744 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,051,891

County Profile for Clinton - 2021