County Profile for Clinton - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 36,937
Total Cost Reports Filed in 2022 1 Total Births 396
Total Cost Reports Submitted 0 Total Deaths 371
Total Cost Reports Settled 0 Net Population Natural Change 25
Total Cost Reports Reopened 0 Total International Migration 28
Total Cost Reports Ammended 1 Total Domestic Migration 23
Total Cost Reports Audited 0 Total Residual -21
Net Population Change 55

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,551,451 Total Charges 166,325,436
Fixed Assets 31,550,497 Contract Allowance 96,460,292
Other Assets 163,888,072 Operating Revenue 69,865,144
Total Assets 208,990,020 Operating Expenses 56,649,435
Current Liabilities 11,638,574 Operating Margin 13,215,709
Long Term Liabilities 18,288,835 Other Income -7,774,342
Total Equity 179,062,611 Other Expense 0
Total Liabilities and Equity 208,990,020 Net Profit or Loss 5,441,367

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,296 Revenue per Bed $1,486,492 Revenue per Person $1,891
Net Margin per Discharge $9,703 Net Margin per Bed $281,185 Net Margin per Person $358
Net Profit per Discharge $3,995 Net Profit per Bed $115,774 Net Profit per Person $147
Net Fixed Assets per Discharge $23,165 Net Fixed Assets per Bed $671,287 Net Fixed Assets per Bed $854
Long Term Debt per Discharge $13,428 Long Term Debt per Bed $389,124 Long Term Debt per Person $495
Persons per Discharge 0 Persons per Bed 786
Occupancy Rate 34.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,349 Net Fixed Assets 1,220 Population Estimate 1,256
Total Revenue 1,249 Long Term Liabilities 1,030 Total Patient Discharges 1,264
Net Margin 290 Total Patient Beds 1,227
Net Profit or Loss 735

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,923,640 4,144,310 1.4293
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 708,738 1,284,255 0.5519
44 Skilled Nursing Care 0 0
50 Operating Room 4,224,637 18,867,333 0.2239
51 Recovery Room 0 0
52 Labor and Delivery Room 2,268,865 5,144,387 0.4410

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,175,713 13 Nursing Administration 1,194,598
02,03 Captial Related - Movable Equipment 1,001,455 14 Central Services and Supply 0
04 Employee Benefits 2,439,384 15 Pharmacy 577,186
05 Administrative and General 9,097,370 16 Medical Records and Medical Library 622,649
06 Maintenance and Repairs 0 17 Social Services 85,186
07 Operation of Plant 2,244,893 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 949,469 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 524,037 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,911,940

County Profile for Clinton - 2022