Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 47,106,473 | Total Charges | 65,908,899 | ||
Fixed Assets | 3,015,506 | Contract Allowance | 43,873,538 | ||
Other Assets | 14,097 | Operating Revenue | 22,035,361 | ||
Total Assets | 50,136,076 | Operating Expenses | 20,061,829 | ||
Current Liabilities | 3,417,743 | Operating Margin | 1,973,532 | ||
Long Term Liabilities | 473,234 | Other Income | -815,770 | ||
Total Equity | 46,245,099 | Other Expense | 492 | ||
Total Liabilities and Equity | 50,136,076 | Net Profit or Loss | 1,157,270 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $42,052 | Revenue per Bed | $847,514 | Revenue per Person | $22,035,361 |
Net Margin per Discharge | $3,766 | Net Margin per Bed | $75,905 | Net Margin per Person | $1,973,532 |
Net Profit per Discharge | $2,209 | Net Profit per Bed | $44,510 | Net Profit per Person | $1,157,270 |
Net Fixed Assets per Discharge | $5,755 | Net Fixed Assets per Bed | $115,981 | Net Fixed Assets per Bed | $3,015,506 |
Long Term Debt per Discharge | $903 | Long Term Debt per Bed | $18,201 | Long Term Debt per Person | $473,234 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 27.7 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,645 | Net Fixed Assets | 2,219 | Population Estimate | 1,151 |
Total Revenue | 1,794 | Long Term Liabilities | 1,959 | Total Patient Discharges | 1,839 |
Net Margin | 708 | Total Patient Beds | 1,657 | ||
Net Profit or Loss | 1,261 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,607,884 | 2,814,621 | 1.2818 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 413,132 | 374,982 | 1.1017 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,821,910 | 4,494,580 | 0.4054 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 1,168,510 | 1,036,960 | 1.1269 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 920,832 | 13 | Nursing Administration | 659,900 |
02,03 | Captial Related - Movable Equipment | 560,411 | 14 | Central Services and Supply | 101,481 |
04 | Employee Benefits | 2,609,751 | 15 | Pharmacy | 673,067 |
05 | Administrative and General | 3,730,939 | 16 | Medical Records and Medical Library | 78,698 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 918,490 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 469,221 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 437,651 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 11,160,441 |