County Profile for Clinton - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,619,591 Total Charges 47,454,213
Fixed Assets 4,636,375 Contract Allowance 27,599,611
Other Assets 6,004,063 Operating Revenue 19,854,602
Total Assets 15,260,029 Operating Expenses 23,024,285
Current Liabilities 24,849,379 Operating Margin -3,169,683
Long Term Liabilities 82,399 Other Income 0
Total Equity -9,671,749 Other Expense 148,023
Total Liabilities and Equity 15,260,029 Net Profit or Loss -3,317,706

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,396 Revenue per Bed $763,639 Revenue per Person $19,854,602
Net Margin per Discharge ($9,323) Net Margin per Bed ($121,911) Net Margin per Person ($3,169,683)
Net Profit per Discharge ($9,758) Net Profit per Bed ($127,604) Net Profit per Person ($3,317,706)
Net Fixed Assets per Discharge $13,636 Net Fixed Assets per Bed $178,322 Net Fixed Assets per Bed $4,636,375
Long Term Debt per Discharge $242 Long Term Debt per Bed $3,169 Long Term Debt per Person $82,399
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,876 Net Fixed Assets 2,082 Population Estimate 1,151
Total Revenue 1,921 Long Term Liabilities 2,082 Total Patient Discharges 1,966
Net Margin 2,423 Total Patient Beds 1,621
Net Profit or Loss 2,995

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,435,807 2,973,785 1.4916
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,073,189 3,444,636 0.6019
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,819,744 13 Nursing Administration 950,435
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 511,317
04 Employee Benefits 1,522,267 15 Pharmacy 658,875
05 Administrative and General 5,808,842 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,704,734 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 402,539 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 272,561 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,651,314

County Profile for Clinton - 2019