County Profile for Clinton - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 32,730
Total Cost Reports Filed in 2023 1 Total Births 395
Total Cost Reports Submitted 1 Total Deaths 416
Total Cost Reports Settled 0 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 14
Total Cost Reports Ammended 0 Total Domestic Migration -33
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -39

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -10,583,878 Total Charges 75,042,123
Fixed Assets 28,706,464 Contract Allowance 49,851,877
Other Assets 0 Operating Revenue 25,190,246
Total Assets 18,122,586 Operating Expenses 28,585,743
Current Liabilities 4,208,924 Operating Margin -3,395,497
Long Term Liabilities 23,373,443 Other Income -737,862
Total Equity -9,459,781 Other Expense 0
Total Liabilities and Equity 18,122,586 Net Profit or Loss -4,133,359

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,524 Revenue per Bed $1,937,711 Revenue per Person $770
Net Margin per Discharge ($14,089) Net Margin per Bed ($261,192) Net Margin per Person ($104)
Net Profit per Discharge ($17,151) Net Profit per Bed ($317,951) Net Profit per Person ($126)
Net Fixed Assets per Discharge $119,114 Net Fixed Assets per Bed $2,208,190 Net Fixed Assets per Bed $877
Long Term Debt per Discharge $96,985 Long Term Debt per Bed $1,797,957 Long Term Debt per Person $714
Persons per Discharge 0 Persons per Bed 2,518
Occupancy Rate 24.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,763 Net Fixed Assets 1,296 Population Estimate 1,366
Total Revenue 1,890 Long Term Liabilities 924 Total Patient Discharges 2,010
Net Margin 2,135 Total Patient Beds 2,394
Net Profit or Loss 2,899

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,156,867 1,989,795 2.5917
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,387,707 5,595,755 0.4267
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,837,192 13 Nursing Administration 1,251,436
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 493,530
04 Employee Benefits 1,177,815 15 Pharmacy 893,924
05 Administrative and General 6,287,495 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,775,464 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 580,465 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 389,292 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,686,613

County Profile for Clinton - 2023