County Profile for Clinton - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 32,895
Total Cost Reports Filed in 2024 1 Total Births 438
Total Cost Reports Submitted 1 Total Deaths 356
Total Cost Reports Settled 0 Net Population Natural Change 82
Total Cost Reports Reopened 0 Total International Migration 117
Total Cost Reports Ammended 0 Total Domestic Migration -183
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -13,214,673 Total Charges 96,277,323
Fixed Assets 29,046,678 Contract Allowance 64,660,878
Other Assets 0 Operating Revenue 31,616,445
Total Assets 15,832,005 Operating Expenses 31,646,184
Current Liabilities 2,823,411 Operating Margin -29,739
Long Term Liabilities 23,373,443 Other Income -875,329
Total Equity -10,364,849 Other Expense 0
Total Liabilities and Equity 15,832,005 Net Profit or Loss -905,068

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $122,544 Revenue per Bed $2,432,034 Revenue per Person $961
Net Margin per Discharge ($115) Net Margin per Bed ($2,288) Net Margin per Person ($1)
Net Profit per Discharge ($3,508) Net Profit per Bed ($69,621) Net Profit per Person ($28)
Net Fixed Assets per Discharge $112,584 Net Fixed Assets per Bed $2,234,360 Net Fixed Assets per Bed $883
Long Term Debt per Discharge $90,595 Long Term Debt per Bed $1,797,957 Long Term Debt per Person $711
Persons per Discharge 0 Persons per Bed 2,530
Occupancy Rate 27.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,666 Net Fixed Assets 1,298 Population Estimate 1,372
Total Revenue 1,793 Long Term Liabilities 907 Total Patient Discharges 1,956
Net Margin 1,789 Total Patient Beds 2,374
Net Profit or Loss 2,720

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,701,353 2,440,782 2.3359
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,702,039 6,258,049 0.4318
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,621,154 13 Nursing Administration 1,233,483
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 603,544
04 Employee Benefits 1,624,645 15 Pharmacy 1,083,706
05 Administrative and General 6,841,669 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,844,869 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 638,932 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 399,028 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,891,030

County Profile for Clinton - 2024