County Profile for Clinton - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,902,500 Total Charges 96,499,598
Fixed Assets 6,444,200 Contract Allowance 54,975,059
Other Assets 64,963,191 Operating Revenue 41,524,539
Total Assets 87,309,891 Operating Expenses 38,103,577
Current Liabilities 5,282,899 Operating Margin 3,420,962
Long Term Liabilities 6,896,337 Other Income 7,195,002
Total Equity 75,130,655 Other Expense -1,109,282
Total Liabilities and Equity 87,309,891 Net Profit or Loss 11,725,246

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,511 Revenue per Bed $1,730,189 Revenue per Person $41,524,539
Net Margin per Discharge $4,408 Net Margin per Bed $142,540 Net Margin per Person $3,420,962
Net Profit per Discharge $15,110 Net Profit per Bed $488,552 Net Profit per Person $11,725,246
Net Fixed Assets per Discharge $8,304 Net Fixed Assets per Bed $268,508 Net Fixed Assets per Bed $6,444,200
Long Term Debt per Discharge $8,887 Long Term Debt per Bed $287,347 Long Term Debt per Person $6,896,337
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,372 Net Fixed Assets 1,954 Population Estimate 1,151
Total Revenue 1,359 Long Term Liabilities 1,405 Total Patient Discharges 1,762
Net Margin 528 Total Patient Beds 2,113
Net Profit or Loss 556

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,040,275 3,330,987 0.9127
31 Intensive Care Unit 240,065 91,995 2.6095
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,887,084 6,921,029 0.2727
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 985,374 13 Nursing Administration 500,068
02,03 Captial Related - Movable Equipment 816,100 14 Central Services and Supply 0
04 Employee Benefits 3,008,870 15 Pharmacy 0
05 Administrative and General 4,780,571 16 Medical Records and Medical Library 222,870
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 853,772 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 564,811 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 364,046 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,096,482

County Profile for Clinton - 2012