Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2021 | 79,464 |
Total Cost Reports Filed in 2021 | 3 | Total Births | 708 |
Total Cost Reports Submitted | 0 | Total Deaths | 804 |
Total Cost Reports Settled | 3 | Net Population Natural Change | -96 |
Total Cost Reports Reopened | 0 | Total International Migration | 26 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 313 |
Total Cost Reports Audited | 0 | Total Residual | 51 |
Net Population Change | 294 |
Balance Sheet | Income Statement | ||||
Current Assets | 33,480,414 | Total Charges | 169,630,789 | ||
Fixed Assets | 21,885,597 | Contract Allowance | 95,452,595 | ||
Other Assets | 153,132,353 | Operating Revenue | 74,178,194 | ||
Total Assets | 208,498,364 | Operating Expenses | 65,497,696 | ||
Current Liabilities | 25,626,700 | Operating Margin | 8,680,498 | ||
Long Term Liabilities | 4,400,874 | Other Income | 16,284,708 | ||
Total Equity | 178,470,790 | Other Expense | 0 | ||
Total Liabilities and Equity | 208,498,364 | Net Profit or Loss | 24,965,206 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $24,875 | Revenue per Bed | $734,438 | Revenue per Person | $933 |
Net Margin per Discharge | $2,911 | Net Margin per Bed | $85,946 | Net Margin per Person | $109 |
Net Profit per Discharge | $8,372 | Net Profit per Bed | $247,180 | Net Profit per Person | $314 |
Net Fixed Assets per Discharge | $7,339 | Net Fixed Assets per Bed | $216,689 | Net Fixed Assets per Bed | $275 |
Long Term Debt per Discharge | $1,476 | Long Term Debt per Bed | $43,573 | Long Term Debt per Person | $55 |
Persons per Discharge | 0 | Persons per Bed | 787 | ||
Occupancy Rate | 60.5 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,314 | Net Fixed Assets | 1,425 | Population Estimate | 721 |
Total Revenue | 1,205 | Long Term Liabilities | 1,570 | Total Patient Discharges | 956 |
Net Margin | 466 | Total Patient Beds | 844 | ||
Net Profit or Loss | 644 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 18,643,496 | 42,622,085 | 0.4374 |
31 | Intensive Care Unit | 709,031 | 291,053 | 2.4361 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,505,776 | 5,856,515 | 0.4279 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,339,552 | 13 | Nursing Administration | 1,504,697 |
02,03 | Captial Related - Movable Equipment | 1,310,193 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 5,945,226 | 15 | Pharmacy | 0 |
05 | Administrative and General | 8,059,111 | 16 | Medical Records and Medical Library | 146,820 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 2,184,912 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 868,892 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 781,424 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 23,140,827 |