Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2022 | 79,652 |
Total Cost Reports Filed in 2022 | 3 | Total Births | 718 |
Total Cost Reports Submitted | 0 | Total Deaths | 797 |
Total Cost Reports Settled | 3 | Net Population Natural Change | -79 |
Total Cost Reports Reopened | 0 | Total International Migration | 47 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 278 |
Total Cost Reports Audited | 0 | Total Residual | -58 |
Net Population Change | 188 |
Balance Sheet | Income Statement | ||||
Current Assets | 59,486,889 | Total Charges | 198,886,041 | ||
Fixed Assets | 23,288,529 | Contract Allowance | 115,208,575 | ||
Other Assets | 118,157,106 | Operating Revenue | 83,677,466 | ||
Total Assets | 200,932,524 | Operating Expenses | 76,196,517 | ||
Current Liabilities | 19,162,502 | Operating Margin | 7,480,949 | ||
Long Term Liabilities | 8,376,994 | Other Income | -13,779,682 | ||
Total Equity | 173,393,028 | Other Expense | 0 | ||
Total Liabilities and Equity | 200,932,524 | Net Profit or Loss | -6,298,733 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $27,717 | Revenue per Bed | $828,490 | Revenue per Person | $1,051 |
Net Margin per Discharge | $2,478 | Net Margin per Bed | $74,069 | Net Margin per Person | $94 |
Net Profit per Discharge | ($2,086) | Net Profit per Bed | ($62,364) | Net Profit per Person | ($79) |
Net Fixed Assets per Discharge | $7,714 | Net Fixed Assets per Bed | $230,579 | Net Fixed Assets per Bed | $292 |
Long Term Debt per Discharge | $2,775 | Long Term Debt per Bed | $82,941 | Long Term Debt per Person | $105 |
Persons per Discharge | 0 | Persons per Bed | 789 | ||
Occupancy Rate | 66.0 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,260 | Net Fixed Assets | 1,394 | Population Estimate | 724 |
Total Revenue | 1,170 | Long Term Liabilities | 1,309 | Total Patient Discharges | 947 |
Net Margin | 371 | Total Patient Beds | 839 | ||
Net Profit or Loss | 2,821 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 23,359,553 | 48,673,281 | 0.4799 |
31 | Intensive Care Unit | 691,304 | 293,938 | 2.3519 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,631,386 | 11,756,494 | 0.3089 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,401,605 | 13 | Nursing Administration | 1,684,935 |
02,03 | Captial Related - Movable Equipment | 1,229,015 | 14 | Central Services and Supply | 94,971 |
04 | Employee Benefits | 7,166,727 | 15 | Pharmacy | 845,210 |
05 | Administrative and General | 8,870,187 | 16 | Medical Records and Medical Library | 197,312 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 2,743,303 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 904,939 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 926,735 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 27,064,939 |