Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2023 | 79,720 |
Total Cost Reports Filed in 2023 | 3 | Total Births | 675 |
Total Cost Reports Submitted | 2 | Total Deaths | 712 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -37 |
Total Cost Reports Reopened | 0 | Total International Migration | 59 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 46 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 68 |
Balance Sheet | Income Statement | ||||
Current Assets | 46,727,328 | Total Charges | 137,866,464 | ||
Fixed Assets | 25,250,802 | Contract Allowance | 77,760,283 | ||
Other Assets | 142,949,282 | Operating Revenue | 60,106,181 | ||
Total Assets | 214,927,412 | Operating Expenses | 50,828,687 | ||
Current Liabilities | 19,058,722 | Operating Margin | 9,277,494 | ||
Long Term Liabilities | 4,760,381 | Other Income | 10,174,482 | ||
Total Equity | 191,108,309 | Other Expense | 0 | ||
Total Liabilities and Equity | 214,927,412 | Net Profit or Loss | 19,451,976 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $20,076 | Revenue per Bed | $595,111 | Revenue per Person | $754 |
Net Margin per Discharge | $3,099 | Net Margin per Bed | $91,856 | Net Margin per Person | $116 |
Net Profit per Discharge | $6,497 | Net Profit per Bed | $192,594 | Net Profit per Person | $244 |
Net Fixed Assets per Discharge | $8,434 | Net Fixed Assets per Bed | $250,008 | Net Fixed Assets per Bed | $317 |
Long Term Debt per Discharge | $1,590 | Long Term Debt per Bed | $47,132 | Long Term Debt per Person | $60 |
Persons per Discharge | 0 | Persons per Bed | 789 | ||
Occupancy Rate | 77.0 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,477 | Net Fixed Assets | 1,357 | Population Estimate | 726 |
Total Revenue | 1,358 | Long Term Liabilities | 1,489 | Total Patient Discharges | 940 |
Net Margin | 386 | Total Patient Beds | 836 | ||
Net Profit or Loss | 546 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 20,272,050 | 50,910,785 | 0.3982 |
31 | Intensive Care Unit | 592,665 | 494,304 | 1.1990 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,249,002 | 8,326,232 | 0.2701 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,070,099 | 13 | Nursing Administration | 1,120,762 |
02,03 | Captial Related - Movable Equipment | 624,860 | 14 | Central Services and Supply | 37,117 |
04 | Employee Benefits | 3,679,687 | 15 | Pharmacy | 475,798 |
05 | Administrative and General | 6,358,178 | 16 | Medical Records and Medical Library | 197,091 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,836,886 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 551,370 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 791,620 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 17,743,468 |