County Profile for Clinton - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 75,726,831 Total Charges 810,583,159
Fixed Assets 108,664,748 Contract Allowance 530,127,632
Other Assets 18,521,747 Operating Revenue 280,455,527
Total Assets 202,913,326 Operating Expenses 288,684,736
Current Liabilities 41,082,092 Operating Margin -8,229,209
Long Term Liabilities 110,849,304 Other Income 21,309,020
Total Equity 50,981,930 Other Expense 211,204
Total Liabilities and Equity 202,913,326 Net Profit or Loss 12,868,607

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,990 Revenue per Bed $931,746 Revenue per Person $280,455,527
Net Margin per Discharge ($909) Net Margin per Bed ($27,340) Net Margin per Person ($8,229,209)
Net Profit per Discharge $1,422 Net Profit per Bed $42,753 Net Profit per Person $12,868,607
Net Fixed Assets per Discharge $12,007 Net Fixed Assets per Bed $361,012 Net Fixed Assets per Bed $108,664,748
Long Term Debt per Discharge $12,249 Long Term Debt per Bed $368,270 Long Term Debt per Person $110,849,304
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 491 Net Fixed Assets 588 Population Estimate 1,151
Total Revenue 482 Long Term Liabilities 415 Total Patient Discharges 615
Net Margin 2,853 Total Patient Beds 450
Net Profit or Loss 556

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 53,699,552 91,020,802 0.5900
31 Intensive Care Unit 7,135,544 14,197,632 0.5026
32 Coronary Care Unit 0 0
43 Nursery 2,016,406 2,401,562 0.8396
44 Skilled Nursing Care 12,327,162 12,371,321 0.9964
50 Operating Room 25,035,393 64,005,465 0.3911
51 Recovery Room 3,899,255 10,549,697 0.3696
52 Labor and Delivery Room 4,021,923 11,865,491 0.3390

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,548,964 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 12,259,860 14 Central Services and Supply 0
04 Employee Benefits 40,767,899 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 2,668,422
06 Maintenance and Repairs 0 17 Social Services 524,980
07 Operation of Plant 4,727,608 18 Other General Service Expense 7,706,405
08,09 Laundry, Linen and Housekeeping 4,666,523 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,632,672 20,21,22,23 Education Programs 34,025,128
Total General Service Cost Centers 123,528,461

County Profile for Clinton - 2013