County Profile for Clinton - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 86,122,136 Total Charges 652,682,572
Fixed Assets 103,915,564 Contract Allowance 436,592,758
Other Assets 11,337,566 Operating Revenue 216,089,814
Total Assets 201,375,266 Operating Expenses 222,879,813
Current Liabilities 40,811,371 Operating Margin -6,789,999
Long Term Liabilities 130,627,734 Other Income 5,830,373
Total Equity 29,936,161 Other Expense 1,015,400
Total Liabilities and Equity 201,375,266 Net Profit or Loss -1,975,026

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,996 Revenue per Bed $717,906 Revenue per Person $216,089,814
Net Margin per Discharge ($943) Net Margin per Bed ($22,558) Net Margin per Person ($6,789,999)
Net Profit per Discharge ($274) Net Profit per Bed ($6,562) Net Profit per Person ($1,975,026)
Net Fixed Assets per Discharge $14,425 Net Fixed Assets per Bed $345,234 Net Fixed Assets per Bed $103,915,564
Long Term Debt per Discharge $18,133 Long Term Debt per Bed $433,979 Long Term Debt per Person $130,627,734
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 609 Net Fixed Assets 611 Population Estimate 1,151
Total Revenue 603 Long Term Liabilities 387 Total Patient Discharges 681
Net Margin 2,867 Total Patient Beds 446
Net Profit or Loss 2,956

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,186,452 73,708,022 0.5588
31 Intensive Care Unit 5,334,468 7,583,466 0.7034
32 Coronary Care Unit 0 0
43 Nursery 1,425,541 2,030,513 0.7021
44 Skilled Nursing Care 9,202,316 8,670,517 1.0613
50 Operating Room 21,733,263 37,754,864 0.5756
51 Recovery Room 2,682,511 6,022,963 0.4454
52 Labor and Delivery Room 3,696,370 9,187,059 0.4023

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,693,043 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 7,359,791 14 Central Services and Supply 0
04 Employee Benefits 30,307,489 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 2,186,049
06 Maintenance and Repairs 0 17 Social Services 342,341
07 Operation of Plant 3,498,497 18 Other General Service Expense 6,441,237
08,09 Laundry, Linen and Housekeeping 3,719,197 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,560,589 20,21,22,23 Education Programs 29,355,277
Total General Service Cost Centers 94,463,510

County Profile for Clinton - 2015