County Profile for Clinton - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 75,904,865 Total Charges 977,565,913
Fixed Assets 103,789,516 Contract Allowance 665,856,979
Other Assets 12,120,854 Operating Revenue 311,708,934
Total Assets 191,815,235 Operating Expenses 321,988,632
Current Liabilities 37,108,191 Operating Margin -10,279,698
Long Term Liabilities 131,598,767 Other Income 19,610,752
Total Equity 23,108,277 Other Expense 779,342
Total Liabilities and Equity 191,815,235 Net Profit or Loss 8,551,712

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,746 Revenue per Bed $1,113,246 Revenue per Person $311,708,934
Net Margin per Discharge ($1,146) Net Margin per Bed ($36,713) Net Margin per Person ($10,279,698)
Net Profit per Discharge $953 Net Profit per Bed $30,542 Net Profit per Person $8,551,712
Net Fixed Assets per Discharge $11,569 Net Fixed Assets per Bed $370,677 Net Fixed Assets per Bed $103,789,516
Long Term Debt per Discharge $14,669 Long Term Debt per Bed $469,996 Long Term Debt per Person $131,598,767
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 527 Net Fixed Assets 635 Population Estimate 1,151
Total Revenue 497 Long Term Liabilities 389 Total Patient Discharges 604
Net Margin 2,859 Total Patient Beds 477
Net Profit or Loss 700

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 62,689,924 129,428,320 0.4844
31 Intensive Care Unit 7,406,422 11,653,680 0.6355
32 Coronary Care Unit 0 0
43 Nursery 3,036,764 2,750,529 1.1041
44 Skilled Nursing Care 7,665,048 4,958,524 1.5458
50 Operating Room 29,258,203 64,152,659 0.4561
51 Recovery Room 4,043,782 8,408,412 0.4809
52 Labor and Delivery Room 4,207,820 10,906,978 0.3858

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,952,341 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 9,717,233 14 Central Services and Supply 0
04 Employee Benefits 12,647,149 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 3,454,913
06 Maintenance and Repairs 0 17 Social Services 675,467
07 Operation of Plant 5,796,481 18 Other General Service Expense 12,335,099
08,09 Laundry, Linen and Housekeeping 5,709,086 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,843,831 20,21,22,23 Education Programs 53,145,275
Total General Service Cost Centers 119,276,875

County Profile for Clinton - 2017