County Profile for Clinton - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 78,951,023 Total Charges 338,956,538
Fixed Assets 105,113,745 Contract Allowance 0
Other Assets 11,756,129 Operating Revenue 338,956,538
Total Assets 195,820,897 Operating Expenses 365,130,671
Current Liabilities 64,972,204 Operating Margin -26,174,133
Long Term Liabilities 124,450,826 Other Income 21,382,599
Total Equity 6,397,867 Other Expense 3,447,434
Total Liabilities and Equity 195,820,897 Net Profit or Loss -8,238,968

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,657 Revenue per Bed $1,210,559 Revenue per Person $338,956,538
Net Margin per Discharge ($2,753) Net Margin per Bed ($93,479) Net Margin per Person ($26,174,133)
Net Profit per Discharge ($867) Net Profit per Bed ($29,425) Net Profit per Person ($8,238,968)
Net Fixed Assets per Discharge $11,058 Net Fixed Assets per Bed $375,406 Net Fixed Assets per Bed $105,113,745
Long Term Debt per Discharge $13,092 Long Term Debt per Bed $444,467 Long Term Debt per Person $124,450,826
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 955 Net Fixed Assets 638 Population Estimate 1,151
Total Revenue 506 Long Term Liabilities 409 Total Patient Discharges 592
Net Margin 3,059 Total Patient Beds 474
Net Profit or Loss 3,131

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 65,473,667 133,870,674 0.4891
31 Intensive Care Unit 7,900,464 12,652,752 0.6244
32 Coronary Care Unit 0 0
43 Nursery 3,463,745 2,675,433 1.2946
44 Skilled Nursing Care 7,500,479 4,107,033 1.8263
50 Operating Room 25,562,323 83,234,010 0.3071
51 Recovery Room 4,032,616 7,334,559 0.5498
52 Labor and Delivery Room 4,540,140 8,514,429 0.5332

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,740,316 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 12,667,002 14 Central Services and Supply 0
04 Employee Benefits 5,636,823 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 4,178,881
06 Maintenance and Repairs 0 17 Social Services 708,160
07 Operation of Plant 6,957,285 18 Other General Service Expense 20,801,257
08,09 Laundry, Linen and Housekeeping 6,184,478 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,575,225 20,21,22,23 Education Programs 60,175,381
Total General Service Cost Centers 130,624,808

County Profile for Clinton - 2019