County Profile for Cloud - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 9,009
Total Cost Reports Filed in 2020 1 Total Births 32
Total Cost Reports Submitted 0 Total Deaths 30
Total Cost Reports Settled 1 Net Population Natural Change 2
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -26
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,993,205 Total Charges 26,450,370
Fixed Assets 3,971,772 Contract Allowance 11,250,826
Other Assets 907,404 Operating Revenue 15,199,544
Total Assets 11,872,381 Operating Expenses 18,731,904
Current Liabilities 4,677,098 Operating Margin -3,532,360
Long Term Liabilities 33,333 Other Income 4,957,974
Total Equity 7,161,950 Other Expense 0
Total Liabilities and Equity 11,872,381 Net Profit or Loss 1,425,614

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $93,249 Revenue per Bed $660,850 Revenue per Person $1,687
Net Margin per Discharge ($21,671) Net Margin per Bed ($153,581) Net Margin per Person ($392)
Net Profit per Discharge $8,746 Net Profit per Bed $61,983 Net Profit per Person $158
Net Fixed Assets per Discharge $24,367 Net Fixed Assets per Bed $172,686 Net Fixed Assets per Bed $441
Long Term Debt per Discharge $204 Long Term Debt per Bed $1,449 Long Term Debt per Person $4
Persons per Discharge 0 Persons per Bed 392
Occupancy Rate 20.5 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,132 Net Fixed Assets 2,133 Population Estimate 2,487
Total Revenue 2,065 Long Term Liabilities 2,166 Total Patient Discharges 2,174
Net Margin 2,077 Total Patient Beds 2,054
Net Profit or Loss 1,481

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,835,083 2,424,877 1.5816
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,094,953 1,212,176 0.9033
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,719 13 Nursing Administration 344,561
02,03 Captial Related - Movable Equipment 927,216 14 Central Services and Supply 95,343
04 Employee Benefits 1,740,542 15 Pharmacy 216,292
05 Administrative and General 4,934,709 16 Medical Records and Medical Library 295,255
06 Maintenance and Repairs 555,568 17 Social Services 62,308
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 333,768 19 Non Physician Anesthetist 105,225
10,11 Dietary and Cafeteria 236,141 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,869,647

County Profile for Cloud - 2020