County Profile for Cloud - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,854
Total Cost Reports Filed in 2023 1 Total Births 110
Total Cost Reports Submitted 1 Total Deaths 156
Total Cost Reports Settled 0 Net Population Natural Change -46
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration -42
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -80

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,451,996 Total Charges 39,521,718
Fixed Assets 44,329,478 Contract Allowance 16,976,656
Other Assets 833,148 Operating Revenue 22,545,062
Total Assets 51,614,622 Operating Expenses 27,204,090
Current Liabilities 1,876,761 Operating Margin -4,659,028
Long Term Liabilities 39,313,446 Other Income 1,705,493
Total Equity 10,424,415 Other Expense 860,000
Total Liabilities and Equity 51,614,622 Net Profit or Loss -3,813,535

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $151,309 Revenue per Bed $1,409,066 Revenue per Person $2,546
Net Margin per Discharge ($31,269) Net Margin per Bed ($291,189) Net Margin per Person ($526)
Net Profit per Discharge ($25,594) Net Profit per Bed ($238,346) Net Profit per Person ($431)
Net Fixed Assets per Discharge $297,513 Net Fixed Assets per Bed $2,770,592 Net Fixed Assets per Bed $5,006
Long Term Debt per Discharge $263,849 Long Term Debt per Bed $2,457,090 Long Term Debt per Person $4,440
Persons per Discharge 0 Persons per Bed 553
Occupancy Rate 27.8 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,045 Net Fixed Assets 1,055 Population Estimate 2,501
Total Revenue 1,958 Long Term Liabilities 727 Total Patient Discharges 2,173
Net Margin 2,290 Total Patient Beds 2,308
Net Profit or Loss 2,878

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,353,546 2,655,408 2.0161
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,959,663 1,740,277 1.1261
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,766,021 13 Nursing Administration 503,719
02,03 Captial Related - Movable Equipment 1,592,204 14 Central Services and Supply 113,531
04 Employee Benefits 2,306,623 15 Pharmacy 242,609
05 Administrative and General 5,326,733 16 Medical Records and Medical Library 410,974
06 Maintenance and Repairs 740,867 17 Social Services 79,809
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 380,060 19 Non Physician Anesthetist 40,304
10,11 Dietary and Cafeteria 324,079 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,827,533

County Profile for Cloud - 2023