County Profile for Coahoma - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,640,942 Total Charges 347,895,048
Fixed Assets 32,689,792 Contract Allowance 296,735,333
Other Assets 490,907 Operating Revenue 51,159,715
Total Assets 45,821,641 Operating Expenses 54,566,785
Current Liabilities 4,156,875 Operating Margin -3,407,070
Long Term Liabilities -37,211,505 Other Income 7,428,283
Total Equity 78,876,271 Other Expense -1
Total Liabilities and Equity 45,821,641 Net Profit or Loss 4,021,214

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $10,304 Revenue per Bed $297,440 Revenue per Person $51,159,715
Net Margin per Discharge ($686) Net Margin per Bed ($19,809) Net Margin per Person ($3,407,070)
Net Profit per Discharge $810 Net Profit per Bed $23,379 Net Profit per Person $4,021,214
Net Fixed Assets per Discharge $6,584 Net Fixed Assets per Bed $190,057 Net Fixed Assets per Bed $32,689,792
Long Term Debt per Discharge ($7,495) Long Term Debt per Bed ($216,346) Long Term Debt per Person ($37,211,505)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 789 Net Fixed Assets 1,103 Population Estimate 1,151
Total Revenue 1,254 Long Term Liabilities 3,267 Total Patient Discharges 837
Net Margin 2,492 Total Patient Beds 665
Net Profit or Loss 887

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,802,248 11,231,065 1.2289
31 Intensive Care Unit 3,232,818 3,789,009 0.8532
32 Coronary Care Unit 0 0
43 Nursery 1,630,665 1,598,425 1.0202
44 Skilled Nursing Care 0 0
50 Operating Room 4,780,633 28,190,925 0.1696
51 Recovery Room 544,640 5,179,215 0.1052
52 Labor and Delivery Room 2,855,305 4,232,961 0.6745

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,152,457 13 Nursing Administration 418,725
02,03 Captial Related - Movable Equipment 2,541,872 14 Central Services and Supply 399,489
04 Employee Benefits 5,179,384 15 Pharmacy 1,093,357
05 Administrative and General 15,799,452 16 Medical Records and Medical Library 884,931
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,201,672 18 Other General Service Expense 511,815
08,09 Laundry, Linen and Housekeeping 1,436,931 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 922,615 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,542,700

County Profile for Coahoma - 2013