County Profile for Cochise - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,259,774 Total Charges 404,371,615
Fixed Assets 57,433,433 Contract Allowance 256,003,015
Other Assets 56,172,877 Operating Revenue 148,368,600
Total Assets 156,866,084 Operating Expenses 152,087,110
Current Liabilities 22,465,792 Operating Margin -3,718,510
Long Term Liabilities 29,659,391 Other Income 11,548,018
Total Equity 104,740,901 Other Expense 196,752
Total Liabilities and Equity 156,866,084 Net Profit or Loss 7,632,756

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,663 Revenue per Bed $883,146 Revenue per Person $148,368,600
Net Margin per Discharge ($593) Net Margin per Bed ($22,134) Net Margin per Person ($3,718,510)
Net Profit per Discharge $1,217 Net Profit per Bed $45,433 Net Profit per Person $7,632,756
Net Fixed Assets per Discharge $9,160 Net Fixed Assets per Bed $341,866 Net Fixed Assets per Bed $57,433,433
Long Term Debt per Discharge $4,730 Long Term Debt per Bed $176,544 Long Term Debt per Person $29,659,391
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 715 Net Fixed Assets 826 Population Estimate 1,151
Total Revenue 708 Long Term Liabilities 849 Total Patient Discharges 755
Net Margin 2,683 Total Patient Beds 675
Net Profit or Loss 678

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,830,687 39,239,341 0.6838
31 Intensive Care Unit 3,445,494 5,535,177 0.6225
32 Coronary Care Unit 0 0
43 Nursery 1,007,342 2,303,992 0.4372
44 Skilled Nursing Care 1,903,337 1,276,780 1.4907
50 Operating Room 7,107,082 53,173,998 0.1337
51 Recovery Room 3,717,861 9,968,801 0.3729
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,438,336 13 Nursing Administration 2,486,005
02,03 Captial Related - Movable Equipment 8,184,881 14 Central Services and Supply 729,930
04 Employee Benefits 4,449,894 15 Pharmacy 3,823,319
05 Administrative and General 26,908,150 16 Medical Records and Medical Library 2,203,833
06 Maintenance and Repairs 0 17 Social Services 625,054
07 Operation of Plant 4,253,942 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,118,199 19 Non Physician Anesthetist 220,390
10,11 Dietary and Cafeteria 2,661,030 20,21,22,23 Education Programs 1,759,174
Total General Service Cost Centers 62,862,137

County Profile for Cochise - 2012