County Profile for Cochise - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2020 125,527
Total Cost Reports Filed in 2020 4 Total Births 319
Total Cost Reports Submitted 1 Total Deaths 361
Total Cost Reports Settled 2 Net Population Natural Change -42
Total Cost Reports Reopened 1 Total International Migration 9
Total Cost Reports Ammended 0 Total Domestic Migration 97
Total Cost Reports Audited 0 Total Residual 18
Net Population Change 82

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 81,519,767 Total Charges 679,267,036
Fixed Assets 112,891,624 Contract Allowance 496,161,519
Other Assets 3,844,667 Operating Revenue 183,105,517
Total Assets 198,256,058 Operating Expenses 186,665,107
Current Liabilities 40,749,893 Operating Margin -3,559,590
Long Term Liabilities 83,408,560 Other Income 19,769,249
Total Equity 74,097,605 Other Expense 101,112
Total Liabilities and Equity 198,256,058 Net Profit or Loss 16,108,547

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,959 Revenue per Bed $1,476,657 Revenue per Person $1,459
Net Margin per Discharge ($699) Net Margin per Bed ($28,706) Net Margin per Person ($28)
Net Profit per Discharge $3,164 Net Profit per Bed $129,908 Net Profit per Person $128
Net Fixed Assets per Discharge $22,170 Net Fixed Assets per Bed $910,416 Net Fixed Assets per Bed $899
Long Term Debt per Discharge $16,380 Long Term Debt per Bed $672,650 Long Term Debt per Person $664
Persons per Discharge 0 Persons per Bed 1,012
Occupancy Rate 36.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 682 Net Fixed Assets 630 Population Estimate 509
Total Revenue 706 Long Term Liabilities 515 Total Patient Discharges 768
Net Margin 2,083 Total Patient Beds 765
Net Profit or Loss 569

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,258,420 37,651,493 0.6974
31 Intensive Care Unit 3,689,520 5,601,273 0.6587
32 Coronary Care Unit 0 0
43 Nursery 951,673 2,787,717 0.3414
44 Skilled Nursing Care 0 0
50 Operating Room 9,625,387 102,225,511 0.0942
51 Recovery Room 2,921,375 12,751,847 0.2291
52 Labor and Delivery Room 1,052,296 5,802,578 0.1813

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,089,889 13 Nursing Administration 1,706,543
02,03 Captial Related - Movable Equipment 7,346,805 14 Central Services and Supply 3,813,971
04 Employee Benefits 4,849,625 15 Pharmacy 3,404,551
05 Administrative and General 37,597,641 16 Medical Records and Medical Library 2,486,500
06 Maintenance and Repairs 0 17 Social Services 817,886
07 Operation of Plant 6,080,097 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,373,550 19 Non Physician Anesthetist 177,034
10,11 Dietary and Cafeteria 2,411,124 20,21,22,23 Education Programs 2,368,866
Total General Service Cost Centers 82,524,082

County Profile for Cochise - 2020