County Profile for Cochise - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2022 125,487
Total Cost Reports Filed in 2022 4 Total Births 1,249
Total Cost Reports Submitted 3 Total Deaths 1,795
Total Cost Reports Settled 0 Net Population Natural Change -546
Total Cost Reports Reopened 0 Total International Migration 260
Total Cost Reports Ammended 1 Total Domestic Migration -331
Total Cost Reports Audited 0 Total Residual -15
Net Population Change -632

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 106,160,603 Total Charges 872,342,075
Fixed Assets 117,423,705 Contract Allowance 639,157,071
Other Assets 3,416,132 Operating Revenue 233,185,004
Total Assets 227,000,440 Operating Expenses 227,105,475
Current Liabilities 27,345,590 Operating Margin 6,079,529
Long Term Liabilities 104,658,600 Other Income 9,000,289
Total Equity 94,996,250 Other Expense 303,956
Total Liabilities and Equity 227,000,440 Net Profit or Loss 14,775,862

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,351 Revenue per Bed $1,993,034 Revenue per Person $1,858
Net Margin per Discharge $1,287 Net Margin per Bed $51,962 Net Margin per Person $48
Net Profit per Discharge $3,127 Net Profit per Bed $126,289 Net Profit per Person $118
Net Fixed Assets per Discharge $24,852 Net Fixed Assets per Bed $1,003,621 Net Fixed Assets per Bed $936
Long Term Debt per Discharge $22,150 Long Term Debt per Bed $894,518 Long Term Debt per Person $834
Persons per Discharge 0 Persons per Bed 1,073
Occupancy Rate 40.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 659 Net Fixed Assets 628 Population Estimate 514
Total Revenue 673 Long Term Liabilities 452 Total Patient Discharges 782
Net Margin 405 Total Patient Beds 777
Net Profit or Loss 423

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,192,723 48,277,386 0.5425
31 Intensive Care Unit 5,939,284 11,770,901 0.5046
32 Coronary Care Unit 0 0
43 Nursery 1,207,797 2,768,014 0.4363
44 Skilled Nursing Care 0 0
50 Operating Room 10,271,567 130,139,285 0.0789
51 Recovery Room 3,060,808 21,388,035 0.1431
52 Labor and Delivery Room 2,892,261 5,925,061 0.4881

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,204,955 13 Nursing Administration 2,202,040
02,03 Captial Related - Movable Equipment 5,403,673 14 Central Services and Supply 479,029
04 Employee Benefits 12,150,413 15 Pharmacy 2,178,467
05 Administrative and General 40,047,385 16 Medical Records and Medical Library 1,720,407
06 Maintenance and Repairs 0 17 Social Services 644,642
07 Operation of Plant 7,700,342 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,160,827 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,821,327 20,21,22,23 Education Programs 1,708,725
Total General Service Cost Centers 87,422,232

County Profile for Cochise - 2022