County Profile for Cochise - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2023 124,640
Total Cost Reports Filed in 2023 4 Total Births 1,246
Total Cost Reports Submitted 3 Total Deaths 1,612
Total Cost Reports Settled 0 Net Population Natural Change -366
Total Cost Reports Reopened 0 Total International Migration 228
Total Cost Reports Ammended 1 Total Domestic Migration -695
Total Cost Reports Audited 0 Total Residual -14
Net Population Change -847

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 120,017,000 Total Charges 917,555,579
Fixed Assets 118,140,295 Contract Allowance 680,003,275
Other Assets 8,535,888 Operating Revenue 237,552,304
Total Assets 246,693,183 Operating Expenses 235,101,768
Current Liabilities 26,503,340 Operating Margin 2,450,536
Long Term Liabilities 106,890,674 Other Income 15,340,663
Total Equity 113,299,169 Other Expense 138,223
Total Liabilities and Equity 246,693,183 Net Profit or Loss 17,652,976

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,591 Revenue per Bed $2,030,362 Revenue per Person $1,906
Net Margin per Discharge $543 Net Margin per Bed $20,945 Net Margin per Person $20
Net Profit per Discharge $3,908 Net Profit per Bed $150,880 Net Profit per Person $142
Net Fixed Assets per Discharge $26,155 Net Fixed Assets per Bed $1,009,746 Net Fixed Assets per Bed $948
Long Term Debt per Discharge $23,664 Long Term Debt per Bed $913,596 Long Term Debt per Person $858
Persons per Discharge 0 Persons per Bed 1,065
Occupancy Rate 37.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 664 Net Fixed Assets 641 Population Estimate 522
Total Revenue 689 Long Term Liabilities 460 Total Patient Discharges 800
Net Margin 588 Total Patient Beds 771
Net Profit or Loss 578

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,996,775 49,323,223 0.5271
31 Intensive Care Unit 3,780,113 8,333,115 0.4536
32 Coronary Care Unit 0 0
43 Nursery 1,154,357 2,540,855 0.4543
44 Skilled Nursing Care 0 0
50 Operating Room 9,999,894 126,645,130 0.0790
51 Recovery Room 2,635,010 22,349,647 0.1179
52 Labor and Delivery Room 2,740,985 5,265,020 0.5206

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,202,024 13 Nursing Administration 1,830,605
02,03 Captial Related - Movable Equipment 5,518,587 14 Central Services and Supply 929,205
04 Employee Benefits 10,522,497 15 Pharmacy 2,078,611
05 Administrative and General 32,739,463 16 Medical Records and Medical Library 2,005,748
06 Maintenance and Repairs 0 17 Social Services 757,140
07 Operation of Plant 9,107,333 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,600,813 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,082,249 20,21,22,23 Education Programs 1,752,792
Total General Service Cost Centers 81,127,067

County Profile for Cochise - 2023