County Profile for Coconino - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2024 145,161
Total Cost Reports Filed in 2024 5 Total Births 1,331
Total Cost Reports Submitted 3 Total Deaths 1,081
Total Cost Reports Settled 1 Net Population Natural Change 250
Total Cost Reports Reopened 0 Total International Migration 658
Total Cost Reports Ammended 1 Total Domestic Migration -702
Total Cost Reports Audited 0 Total Residual 21
Net Population Change 227

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 158,469,532 Total Charges 1,757,654,746
Fixed Assets 237,264,759 Contract Allowance 1,149,282,300
Other Assets 764,073,283 Operating Revenue 608,372,446
Total Assets 1,159,807,574 Operating Expenses 820,155,607
Current Liabilities 307,703,093 Operating Margin -211,783,161
Long Term Liabilities 96,098,957 Other Income 60,201,959
Total Equity 756,005,524 Other Expense 21,102
Total Liabilities and Equity 1,159,807,574 Net Profit or Loss -151,602,304

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,948 Revenue per Bed $1,799,918 Revenue per Person $4,191
Net Margin per Discharge ($13,907) Net Margin per Bed ($626,577) Net Margin per Person ($1,459)
Net Profit per Discharge ($9,955) Net Profit per Bed ($448,528) Net Profit per Person ($1,044)
Net Fixed Assets per Discharge $15,580 Net Fixed Assets per Bed $701,967 Net Fixed Assets per Bed $1,634
Long Term Debt per Discharge $6,310 Long Term Debt per Bed $284,316 Long Term Debt per Person $662
Persons per Discharge 0 Persons per Bed 429
Occupancy Rate 56.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 488 Net Fixed Assets 429 Population Estimate 472
Total Revenue 409 Long Term Liabilities 469 Total Patient Discharges 432
Net Margin 3,226 Total Patient Beds 408
Net Profit or Loss 3,287

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 132,223,552 192,475,342 0.6870
31 Intensive Care Unit 26,452,650 63,598,406 0.4159
32 Coronary Care Unit 0 0
43 Nursery 1,495,409 13,950,011 0.1072
44 Skilled Nursing Care 0 0
50 Operating Room 63,463,512 151,954,625 0.4176
51 Recovery Room 9,729,221 18,666,050 0.5212
52 Labor and Delivery Room 12,684,041 10,964,776 1.1568

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,380,198 13 Nursing Administration 8,167,090
02,03 Captial Related - Movable Equipment 16,914,649 14 Central Services and Supply 5,719,064
04 Employee Benefits 48,674,431 15 Pharmacy 34,203,760
05 Administrative and General 166,083,919 16 Medical Records and Medical Library 6,814,477
06 Maintenance and Repairs 8,345,455 17 Social Services 6,766,172
07 Operation of Plant 14,534,093 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,236,150 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,015,326 20,21,22,23 Education Programs 1,959
Total General Service Cost Centers 351,856,743

County Profile for Coconino - 2024