County Profile for Coffey - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 8,357
Total Cost Reports Filed in 2020 1 Total Births 16
Total Cost Reports Submitted 0 Total Deaths 29
Total Cost Reports Settled 1 Net Population Natural Change -13
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 11
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,193,662 Total Charges 39,063,842
Fixed Assets 7,877,283 Contract Allowance 17,062,754
Other Assets 0 Operating Revenue 22,001,088
Total Assets 22,070,945 Operating Expenses 27,297,080
Current Liabilities 5,814,852 Operating Margin -5,295,992
Long Term Liabilities 8,173,550 Other Income 9,015,981
Total Equity 8,082,543 Other Expense 0
Total Liabilities and Equity 22,070,945 Net Profit or Loss 3,719,989

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,624 Revenue per Bed $846,196 Revenue per Person $2,632
Net Margin per Discharge ($14,352) Net Margin per Bed ($203,692) Net Margin per Person ($634)
Net Profit per Discharge $10,081 Net Profit per Bed $143,077 Net Profit per Person $445
Net Fixed Assets per Discharge $21,348 Net Fixed Assets per Bed $302,972 Net Fixed Assets per Bed $942
Long Term Debt per Discharge $22,151 Long Term Debt per Bed $314,367 Long Term Debt per Person $978
Persons per Discharge 0 Persons per Bed 321
Occupancy Rate 19.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,967 Net Fixed Assets 1,885 Population Estimate 2,550
Total Revenue 1,852 Long Term Liabilities 1,427 Total Patient Discharges 1,877
Net Margin 2,300 Total Patient Beds 1,592
Net Profit or Loss 1,135

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,122,450 1,021,478 2.0778
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 62,616 54,268 1.1538
44 Skilled Nursing Care 0 0
50 Operating Room 670,917 2,164,477 0.3100
51 Recovery Room 43,290 254,400 0.1702
52 Labor and Delivery Room 508,033 191,300 2.6557

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 651,316 13 Nursing Administration 99,853
02,03 Captial Related - Movable Equipment 379,699 14 Central Services and Supply 0
04 Employee Benefits 3,415,687 15 Pharmacy 0
05 Administrative and General 3,285,163 16 Medical Records and Medical Library 371,728
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 707,506 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 254,097 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 401,191 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,566,240

County Profile for Coffey - 2020