County Profile for Coffey - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,272
Total Cost Reports Filed in 2023 1 Total Births 91
Total Cost Reports Submitted 0 Total Deaths 129
Total Cost Reports Settled 0 Net Population Natural Change -38
Total Cost Reports Reopened 0 Total International Migration 24
Total Cost Reports Ammended 1 Total Domestic Migration 28
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 11

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,856,970 Total Charges 40,290,928
Fixed Assets 11,571,819 Contract Allowance 18,764,753
Other Assets 0 Operating Revenue 21,526,175
Total Assets 15,428,789 Operating Expenses 29,595,114
Current Liabilities 3,865,681 Operating Margin -8,068,939
Long Term Liabilities 2,482,189 Other Income 5,505,845
Total Equity 9,080,919 Other Expense 0
Total Liabilities and Equity 15,428,789 Net Profit or Loss -2,563,094

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,122 Revenue per Bed $827,930 Revenue per Person $2,602
Net Margin per Discharge ($37,530) Net Margin per Bed ($310,344) Net Margin per Person ($975)
Net Profit per Discharge ($11,921) Net Profit per Bed ($98,581) Net Profit per Person ($310)
Net Fixed Assets per Discharge $53,822 Net Fixed Assets per Bed $445,070 Net Fixed Assets per Bed $1,399
Long Term Debt per Discharge $11,545 Long Term Debt per Bed $95,469 Long Term Debt per Person $300
Persons per Discharge 0 Persons per Bed 318
Occupancy Rate 17.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,037 Net Fixed Assets 1,769 Population Estimate 2,557
Total Revenue 1,989 Long Term Liabilities 1,649 Total Patient Discharges 2,054
Net Margin 2,524 Total Patient Beds 1,555
Net Profit or Loss 2,793

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,703,007 1,017,279 2.6571
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 85,631 103,450 0.8278
44 Skilled Nursing Care 0 0
50 Operating Room 1,582,299 1,963,943 0.8057
51 Recovery Room 56,327 334,251 0.1685
52 Labor and Delivery Room 1,111,708 476,936 2.3309

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,082,643 13 Nursing Administration 121,974
02,03 Captial Related - Movable Equipment 705,882 14 Central Services and Supply 0
04 Employee Benefits 2,822,495 15 Pharmacy 41,370
05 Administrative and General 4,686,352 16 Medical Records and Medical Library 456,222
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 924,711 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 377,660 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 457,326 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,676,635

County Profile for Coffey - 2023