County Profile for Coffey - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,251
Total Cost Reports Filed in 2023 1 Total Births 71
Total Cost Reports Submitted 1 Total Deaths 108
Total Cost Reports Settled 0 Net Population Natural Change -37
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 28
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -1

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,468,420 Total Charges 40,255,604
Fixed Assets 11,452,575 Contract Allowance 18,078,512
Other Assets 0 Operating Revenue 22,177,092
Total Assets 16,920,995 Operating Expenses 28,365,090
Current Liabilities 5,600,066 Operating Margin -6,187,998
Long Term Liabilities -233,091 Other Income 6,188,008
Total Equity 11,554,025 Other Expense 0
Total Liabilities and Equity 16,921,000 Net Profit or Loss 10

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $103,149 Revenue per Bed $852,965 Revenue per Person $2,687
Net Margin per Discharge ($28,781) Net Margin per Bed ($238,000) Net Margin per Person ($750)
Net Profit per Discharge $0 Net Profit per Bed $0 Net Profit per Person $0
Net Fixed Assets per Discharge $53,268 Net Fixed Assets per Bed $440,484 Net Fixed Assets per Bed $1,388
Long Term Debt per Discharge ($1,084) Long Term Debt per Bed ($8,965) Long Term Debt per Person ($28)
Persons per Discharge 0 Persons per Bed 317
Occupancy Rate 17.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,034 Net Fixed Assets 1,770 Population Estimate 2,559
Total Revenue 1,969 Long Term Liabilities 3,184 Total Patient Discharges 2,052
Net Margin 2,420 Total Patient Beds 1,555
Net Profit or Loss 1,608

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,642,530 1,018,979 2.5933
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 82,372 103,450 0.7962
44 Skilled Nursing Care 0 0
50 Operating Room 1,559,403 1,951,024 0.7993
51 Recovery Room 54,202 334,251 0.1622
52 Labor and Delivery Room 1,019,570 476,936 2.1378

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,559,820 13 Nursing Administration 126,657
02,03 Captial Related - Movable Equipment 741,153 14 Central Services and Supply 0
04 Employee Benefits 3,009,595 15 Pharmacy 41,370
05 Administrative and General 4,537,207 16 Medical Records and Medical Library 440,622
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 770,351 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 373,526 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 445,828 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,046,129

County Profile for Coffey - 2023