County Profile for Colbert - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 53,133,202 Total Charges 498,566,187
Fixed Assets 97,206,933 Contract Allowance 386,055,078
Other Assets 96,380,437 Operating Revenue 112,511,109
Total Assets 246,720,572 Operating Expenses 120,056,988
Current Liabilities 22,044,662 Operating Margin -7,545,879
Long Term Liabilities 185,562,751 Other Income 11,524,891
Total Equity 39,113,159 Other Expense 0
Total Liabilities and Equity 246,720,572 Net Profit or Loss 3,979,012

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,202 Revenue per Bed $393,395 Revenue per Person $112,511,109
Net Margin per Discharge ($818) Net Margin per Bed ($26,384) Net Margin per Person ($7,545,879)
Net Profit per Discharge $432 Net Profit per Bed $13,913 Net Profit per Person $3,979,012
Net Fixed Assets per Discharge $10,542 Net Fixed Assets per Bed $339,884 Net Fixed Assets per Bed $97,206,933
Long Term Debt per Discharge $20,124 Long Term Debt per Bed $648,821 Long Term Debt per Person $185,562,751
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 656 Net Fixed Assets 634 Population Estimate 1,151
Total Revenue 837 Long Term Liabilities 304 Total Patient Discharges 611
Net Margin 2,815 Total Patient Beds 473
Net Profit or Loss 892

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,566,906 32,408,388 0.5112
31 Intensive Care Unit 3,800,652 6,442,180 0.5900
32 Coronary Care Unit 0 0
43 Nursery 1,262,083 2,104,470 0.5997
44 Skilled Nursing Care 0 0
50 Operating Room 17,187,422 62,746,540 0.2739
51 Recovery Room 573,088 2,235,634 0.2563
52 Labor and Delivery Room 1,283,740 3,479,020 0.3690

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,017,460 13 Nursing Administration 818,454
02,03 Captial Related - Movable Equipment 3,002,440 14 Central Services and Supply 46,543
04 Employee Benefits 8,547,629 15 Pharmacy 711,064
05 Administrative and General 16,485,583 16 Medical Records and Medical Library 1,866,940
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,519,153 18 Other General Service Expense 208,462
08,09 Laundry, Linen and Housekeeping 1,978,945 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 731,458 20,21,22,23 Education Programs 0
Total General Service Cost Centers 44,934,131

County Profile for Colbert - 2013